|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
507,041
|
530,075
|
631,103
|
549,126
|
775,333
|
|
I. Cash and cash equivalents
|
46,820
|
36,391
|
33,058
|
29,712
|
31,714
|
|
1. Cash
|
23,320
|
32,391
|
17,058
|
14,712
|
19,714
|
|
2. Cash equivalents
|
23,500
|
4,000
|
16,000
|
15,000
|
12,000
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
168,026
|
162,479
|
366,122
|
235,235
|
465,638
|
|
1. Short-term receivables of customers
|
93,799
|
115,716
|
367,869
|
238,217
|
471,961
|
|
2. Prepayments to suppliers
|
635
|
47,538
|
5,270
|
720
|
744
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
81,683
|
6,449
|
4,023
|
5,922
|
6,123
|
|
7. Provision for doubtful short-term receivables
|
-8,091
|
-7,225
|
-11,041
|
-9,624
|
-13,191
|
|
IV. Inventories
|
287,289
|
323,111
|
228,530
|
250,315
|
270,360
|
|
1. Inventories
|
293,881
|
327,268
|
230,978
|
251,292
|
271,173
|
|
2. Provision for decline in value of inventories
|
-6,592
|
-4,157
|
-2,448
|
-976
|
-813
|
|
V. Other current assets
|
4,906
|
8,095
|
3,393
|
33,864
|
7,621
|
|
1. Short-term prepaid expenses
|
776
|
999
|
2,935
|
949
|
1,450
|
|
2. Deductible VAT
|
3,925
|
5,464
|
443
|
1,953
|
512
|
|
3. Taxes and the State Receivables
|
204
|
1,632
|
14
|
30,962
|
5,659
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
728,330
|
714,951
|
715,737
|
659,813
|
566,201
|
|
I. Long-term receivables
|
6,018
|
6,263
|
6,515
|
97,823
|
2,013
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
6,018
|
6,263
|
6,515
|
97,823
|
2,013
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
54,462
|
45,039
|
52,201
|
48,295
|
46,379
|
|
1. Tangible fixed assets
|
41,884
|
30,452
|
36,336
|
31,792
|
31,096
|
|
- Cost
|
668,369
|
663,855
|
679,751
|
682,879
|
694,428
|
|
- Accumulated depreciation
|
-626,485
|
-633,403
|
-643,415
|
-651,087
|
-663,332
|
|
2. Fixed assets of financial leasing
|
9,145
|
11,166
|
12,455
|
13,105
|
5,178
|
|
- Cost
|
15,801
|
13,917
|
16,850
|
20,125
|
8,751
|
|
- Accumulated depreciation
|
-6,656
|
-2,751
|
-4,395
|
-7,020
|
-3,574
|
|
3. Intangible fixed assets
|
3,432
|
3,421
|
3,409
|
3,398
|
10,106
|
|
- Cost
|
3,616
|
3,616
|
3,616
|
3,616
|
10,335
|
|
- Accumulated depreciation
|
-183
|
-195
|
-206
|
-218
|
-229
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
4,358
|
4,161
|
2,059
|
2,066
|
5,508
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
4,358
|
4,161
|
2,059
|
2,066
|
5,508
|
|
IV. Long-term financial investments
|
509,773
|
510,420
|
510,535
|
508,505
|
509,648
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
505,000
|
505,000
|
505,000
|
505,000
|
505,000
|
|
3. Other investments in equity instruments
|
8,444
|
8,444
|
8,444
|
8,444
|
8,444
|
|
4. Provision for diminution in value of financial long-term investments
|
-3,671
|
-3,024
|
-2,909
|
-4,939
|
-3,796
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
153,719
|
149,069
|
144,427
|
3,123
|
2,653
|
|
1. Long-term prepaid expenses
|
153,719
|
149,069
|
144,427
|
3,123
|
2,653
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,235,371
|
1,245,026
|
1,346,840
|
1,208,939
|
1,341,535
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
802,779
|
805,693
|
903,490
|
633,884
|
774,164
|
|
I. Current liabilities
|
514,727
|
520,677
|
621,088
|
482,034
|
620,989
|
|
1. Borrowings and short-term financial leased liabilities
|
208,019
|
221,763
|
338,394
|
255,680
|
470,998
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
69,918
|
98,622
|
93,546
|
148,253
|
92,039
|
|
4. Advances from customers
|
116,637
|
100,409
|
73,415
|
42,545
|
10,226
|
|
5. Taxes and other payables to the State Budget
|
1,989
|
2,187
|
1,593
|
330
|
5,615
|
|
6. Payables to employees
|
19,365
|
26,037
|
24,944
|
22,004
|
19,504
|
|
7. Short-term accrued expenses
|
1,172
|
2,166
|
782
|
3,747
|
6,247
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
3
|
0
|
30
|
0
|
21
|
|
11. Other short-term payables
|
92,184
|
62,688
|
83,886
|
5,726
|
3,111
|
|
12. Provision for short term payables
|
769
|
786
|
771
|
659
|
446
|
|
13. Bonus and welfare fund
|
4,671
|
6,018
|
3,728
|
3,091
|
12,782
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
288,052
|
285,016
|
282,402
|
151,850
|
153,174
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
143,500
|
143,500
|
143,500
|
143,500
|
143,500
|
|
6. Borrowings and long-term financial leased liabilities
|
138,185
|
135,282
|
132,667
|
2,116
|
2,674
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
6,367
|
6,234
|
6,234
|
6,234
|
7,000
|
|
B. OWNER'S EQUITY
|
432,593
|
439,333
|
443,350
|
575,055
|
567,371
|
|
I. ShareHolder's equity
|
432,593
|
439,333
|
443,350
|
575,055
|
567,371
|
|
1. Owner's investment capital
|
280,658
|
280,658
|
280,658
|
280,658
|
280,658
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-24
|
-24
|
-24
|
-24
|
-24
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
87,679
|
99,692
|
108,015
|
116,835
|
162,327
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
64,281
|
59,007
|
54,701
|
177,586
|
124,411
|
|
- After tax undistributed profit accumulated to the end of prior period
|
24,236
|
31,266
|
25,301
|
25,946
|
99,791
|
|
- Profit after tax undistributed this period
|
40,045
|
27,741
|
29,401
|
151,640
|
24,619
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,235,371
|
1,245,026
|
1,346,840
|
1,208,939
|
1,341,535
|