ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,442,694
|
1,332,532
|
1,381,725
|
1,382,956
|
1,222,226
|
I. Cash and cash equivalents
|
63,100
|
60,499
|
238,794
|
253,944
|
83,318
|
1. Cash
|
48,600
|
59,714
|
77,806
|
93,743
|
21,816
|
2. Cash equivalents
|
14,500
|
785
|
160,987
|
160,201
|
61,502
|
II. Short-term financial investments
|
178,250
|
110,359
|
117,992
|
67,835
|
43,096
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
178,250
|
110,359
|
117,992
|
67,835
|
43,096
|
III. Short-term receivables
|
881,518
|
782,002
|
726,682
|
787,181
|
745,595
|
1. Short-term receivables of customers
|
868,149
|
726,005
|
740,637
|
714,327
|
663,825
|
2. Prepayments to suppliers
|
31,438
|
49,672
|
52,177
|
60,669
|
50,269
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
167
|
42
|
6. Other short-term receivables
|
37,948
|
37,665
|
42,564
|
32,875
|
53,707
|
7. Provision for doubtful short-term receivables
|
-56,018
|
-31,340
|
-108,696
|
-20,857
|
-22,248
|
IV. Inventories
|
282,877
|
333,319
|
274,965
|
246,465
|
329,094
|
1. Inventories
|
283,881
|
334,185
|
278,025
|
248,613
|
331,875
|
2. Provision for decline in value of inventories
|
-1,004
|
-867
|
-3,060
|
-2,148
|
-2,781
|
V. Other current assets
|
36,949
|
46,353
|
23,292
|
27,532
|
21,123
|
1. Short-term prepaid expenses
|
2,254
|
2,582
|
4,031
|
3,495
|
3,902
|
2. Deductible VAT
|
34,695
|
42,787
|
18,039
|
23,438
|
16,436
|
3. Taxes and the State Receivables
|
0
|
984
|
1,222
|
599
|
784
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
513,662
|
520,729
|
348,840
|
370,431
|
372,983
|
I. Long-term receivables
|
1,721
|
1,837
|
2,614
|
2,698
|
1,703
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,721
|
1,837
|
2,614
|
2,698
|
1,703
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
270,437
|
272,812
|
259,792
|
247,085
|
236,861
|
1. Tangible fixed assets
|
268,713
|
269,843
|
256,141
|
241,277
|
231,961
|
- Cost
|
372,541
|
385,602
|
387,597
|
366,534
|
369,320
|
- Accumulated depreciation
|
-103,828
|
-115,759
|
-131,456
|
-125,257
|
-137,359
|
2. Fixed assets of financial leasing
|
0
|
0
|
1,031
|
962
|
893
|
- Cost
|
0
|
0
|
1,031
|
1,031
|
1,031
|
- Accumulated depreciation
|
0
|
0
|
0
|
-69
|
-137
|
3. Intangible fixed assets
|
1,724
|
2,969
|
2,620
|
4,846
|
4,006
|
- Cost
|
4,083
|
5,941
|
6,023
|
8,450
|
8,601
|
- Accumulated depreciation
|
-2,359
|
-2,973
|
-3,403
|
-3,605
|
-4,594
|
III. Real Estate Investments
|
0
|
0
|
0
|
5,914
|
43,102
|
- Cost
|
0
|
0
|
0
|
7,410
|
49,035
|
- Accumulated depreciation
|
0
|
0
|
0
|
-1,496
|
-5,933
|
IV. Long-term assets in progress
|
35,697
|
33,417
|
33,631
|
65,899
|
36,983
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
35,697
|
33,417
|
33,631
|
65,899
|
36,983
|
IV. Long-term financial investments
|
158,888
|
165,955
|
5,557
|
3,657
|
6,907
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
152,332
|
161,499
|
2,100
|
2,100
|
5,300
|
3. Other investments in equity instruments
|
6,557
|
4,457
|
3,457
|
3,457
|
1,557
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-1,900
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
50
|
V. Total other long-term assets
|
46,919
|
46,708
|
47,246
|
45,178
|
47,428
|
1. Long-term prepaid expenses
|
34,316
|
31,983
|
32,694
|
29,973
|
30,508
|
2. Deferred income tax assets
|
12,603
|
14,725
|
14,553
|
15,205
|
16,920
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,956,356
|
1,853,261
|
1,730,565
|
1,753,387
|
1,595,209
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,419,609
|
1,279,581
|
1,301,576
|
1,320,906
|
1,161,449
|
I. Current liabilities
|
1,332,354
|
1,182,853
|
1,221,363
|
1,247,327
|
1,084,152
|
1. Borrowings and short-term financial leased liabilities
|
710,892
|
607,248
|
434,827
|
473,664
|
409,002
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
276,791
|
306,522
|
381,177
|
454,165
|
412,364
|
4. Advances from customers
|
51,662
|
109,448
|
207,837
|
90,933
|
125,959
|
5. Taxes and other payables to the State Budget
|
16,765
|
8,623
|
14,179
|
4,167
|
13,654
|
6. Payables to employees
|
12,277
|
14,636
|
8,743
|
6,404
|
2,737
|
7. Short-term accrued expenses
|
229,497
|
90,617
|
143,284
|
134,816
|
97,813
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
248
|
413
|
3,118
|
11. Other short-term payables
|
16,645
|
31,006
|
23,317
|
75,198
|
12,792
|
12. Provision for short term payables
|
2,012
|
1,377
|
612
|
1,311
|
1,698
|
13. Bonus and welfare fund
|
15,815
|
13,376
|
7,138
|
6,256
|
5,017
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
87,254
|
96,728
|
80,213
|
73,579
|
77,297
|
1. Long-term payables to sellers
|
0
|
0
|
635
|
238
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
3,625
|
1,160
|
920
|
4,442
|
6. Borrowings and long-term financial leased liabilities
|
80,682
|
90,578
|
76,306
|
70,544
|
71,252
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
6,572
|
2,524
|
2,112
|
1,877
|
1,603
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
536,747
|
573,681
|
428,989
|
432,482
|
433,759
|
I. ShareHolder's equity
|
536,747
|
573,681
|
428,989
|
432,482
|
433,759
|
1. Owner's investment capital
|
324,954
|
355,668
|
355,668
|
355,668
|
355,668
|
2. Share capital surplus
|
284
|
284
|
284
|
284
|
284
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
4,416
|
4,416
|
4,416
|
8,515
|
8,515
|
5. Treasury shares
|
-29,238
|
-29,238
|
-29,238
|
-29,238
|
-29,238
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
8,309
|
8,309
|
8,309
|
8,309
|
8,309
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
151,993
|
144,650
|
413
|
413
|
173
|
- After tax undistributed profit accumulated to the end of prior period
|
112,114
|
115,185
|
141,707
|
-2,573
|
-1,573
|
- Profit after tax undistributed this period
|
39,879
|
29,465
|
-141,294
|
2,987
|
1,746
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
76,030
|
89,593
|
89,138
|
88,531
|
90,049
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,956,356
|
1,853,261
|
1,730,565
|
1,753,387
|
1,595,209
|