Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 53,594 92,508 63,695 104,815 37,383
2. Deductions of revenue 1,113 3,886 1,838 4,784 142
3. Net revenues (1)-(2) 52,481 88,622 61,857 100,031 37,241
4. Cost of goods sold 37,727 61,119 43,494 73,221 28,468
5. Gross profit (3)-(4) 14,754 27,502 18,363 26,810 8,773
6. Revenue of financial operations 1,649 1,744 1,846 1,694 1,758
7. Financial expense 565 1,653 1,317 330 19
-In which: Loan interest expenses 563 1,629 1,332 333 18
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,447 7,418 5,566 9,096 4,057
10. Enterprise administration expenses 8,253 5,875 6,944 13,336 6,441
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,138 14,300 6,382 5,742 14
12. Other income 104 67 50 5,346 120
13. Other expenses 3 354 2 34 96
14. Other profit (12)-(13) 101 -287 48 5,312 25
15. Total accounting profit before tax (11)+(14) 3,240 14,013 6,429 11,054 38
16. Costs of current corporate income tax 804 4,307 1,041 1,049 8
17. Costs of deferred corporate income tax -27 -1,392 422 1,235
18. Costs of corporate income tax (16)+(17) 778 2,915 1,462 2,284 8
19. Profit after corporate income tax (15)-(18) 2,462 11,099 4,967 8,770 31
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,462 11,099 4,967 8,770 31
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)