Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 126,701 79,089 118,941 53,594 92,508
2. Deductions of revenue 2,273 224 2,661 1,113 3,886
3. Net revenues (1)-(2) 124,429 78,864 116,280 52,481 88,622
4. Cost of goods sold 87,311 55,305 85,810 37,727 61,119
5. Gross profit (3)-(4) 37,118 23,559 30,470 14,754 27,502
6. Revenue of financial operations 1,882 1,743 1,794 1,649 1,744
7. Financial expense 1,159 859 582 565 1,653
-In which: Loan interest expenses 1,122 876 540 563 1,629
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,000 6,082 7,735 4,447 7,418
10. Enterprise administration expenses 9,598 9,058 11,132 8,253 5,875
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,243 9,303 12,815 3,138 14,300
12. Other income 1,758 1,499 1,648 104 67
13. Other expenses 1,175 1,226 1,876 3 354
14. Other profit (12)-(13) 583 273 -227 101 -287
15. Total accounting profit before tax (11)+(14) 22,826 9,576 12,587 3,240 14,013
16. Costs of current corporate income tax 4,650 1,879 2,319 804 4,307
17. Costs of deferred corporate income tax -18 145 349 -27 -1,392
18. Costs of corporate income tax (16)+(17) 4,632 2,024 2,668 778 2,915
19. Profit after corporate income tax (15)-(18) 18,194 7,551 9,919 2,462 11,099
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 18,194 7,551 9,919 2,462 11,099
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)