Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 118,941 53,594 92,508 63,695 104,815
2. Deductions of revenue 2,661 1,113 3,886 1,838 4,784
3. Net revenues (1)-(2) 116,280 52,481 88,622 61,857 100,031
4. Cost of goods sold 85,810 37,727 61,119 43,494 73,221
5. Gross profit (3)-(4) 30,470 14,754 27,502 18,363 26,810
6. Revenue of financial operations 1,794 1,649 1,744 1,846 1,694
7. Financial expense 582 565 1,653 1,317 330
-In which: Loan interest expenses 540 563 1,629 1,332 333
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 7,735 4,447 7,418 5,566 9,096
10. Enterprise administration expenses 11,132 8,253 5,875 6,944 13,336
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,815 3,138 14,300 6,382 5,742
12. Other income 1,648 104 67 50 5,346
13. Other expenses 1,876 3 354 2 34
14. Other profit (12)-(13) -227 101 -287 48 5,312
15. Total accounting profit before tax (11)+(14) 12,587 3,240 14,013 6,429 11,054
16. Costs of current corporate income tax 2,319 804 4,307 1,041 1,049
17. Costs of deferred corporate income tax 349 -27 -1,392 422 1,235
18. Costs of corporate income tax (16)+(17) 2,668 778 2,915 1,462 2,284
19. Profit after corporate income tax (15)-(18) 9,919 2,462 11,099 4,967 8,770
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 9,919 2,462 11,099 4,967 8,770
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)