Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q4 2021 Q4 2022 Q3 2023 Q4 2023 Q4 2024
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 13,087 65,388 49,279 49,348 110,863
I. Cash and cash equivalents 5,927 57,646 7,857 5,658 110,248
1. Cash 5,927 36,346 7,857 5,658 10,298
2. Cash equivalents 0 21,300 0 0 99,950
II. Short-term financial investments 0 0 33,500 33,500 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 33,500 33,500 0
III. Short-term receivables 5,664 2,305 2,506 4,313 612
1. Short-term receivables of customers 0 1,223 0 0 0
2. Prepayments to suppliers 5,399 0 177 1,334 0
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 266 1,082 2,329 2,979 793
7. Provision for doubtful short-term receivables 0 0 0 0 -181
IV. Inventories 182 471 613 1,028 0
1. Inventories 182 471 613 1,028 0
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 1,314 4,965 4,803 4,848 3
1. Short-term prepaid expenses 541 2,179 1,588 1,461 0
2. Deductible VAT 773 2,787 3,215 3,387 3
3. Taxes and the State Receivables 0 0 0 0 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 14,063 21,013 16,698 15,094 11,639
I. Long-term receivables 5 5 5 5 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 5 5 5 5 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 11,902 11,814 11,748 11,726 11,639
1. Tangible fixed assets 1,902 1,814 1,748 1,726 1,639
- Cost 179,552 179,552 179,552 179,552 2,191
- Accumulated depreciation -177,650 -177,738 -177,803 -177,825 -552
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 10,000 10,000 10,000 10,000 10,000
- Cost 10,000 10,000 10,000 10,000 10,000
- Accumulated depreciation 0 0 0 0 0
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 0 0 0 0 0
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 0 0 0
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 2,157 9,194 4,945 3,362 0
1. Long-term prepaid expenses 2,157 9,194 4,945 3,362 0
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 27,150 86,400 65,977 64,442 122,501
CAPITAL RESOURCES
A. LIABILITIES 16,723 17,589 10,093 9,423 11,616
I. Current liabilities 16,719 17,589 10,093 9,423 11,616
1. Borrowings and short-term financial leased liabilities 0 0 0 0 0
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 205 553 242 352 135
4. Advances from customers 0 0 441 25 0
5. Taxes and other payables to the State Budget 19 8,948 1,190 907 9,815
6. Payables to employees 393 68 0 0 0
7. Short-term accrued expenses 15,134 7,031 6,797 6,555 0
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 961 981 1,216 1,376 1,459
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 8 8 208 208 208
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 4 0 0 0 0
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 4 0 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 10,427 68,811 55,884 55,019 110,885
I. ShareHolder's equity 10,427 68,811 55,884 55,019 110,885
1. Owner's investment capital 50,000 50,000 50,000 50,000 50,000
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares -188 -188 -188 -188 -188
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit -39,385 18,999 6,072 5,207 61,073
- After tax undistributed profit accumulated to the end of prior period -43,491 -39,385 369 369 226
- Profit after tax undistributed this period 4,106 58,384 5,703 4,838 60,847
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 27,150 86,400 65,977 64,442 122,501