Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 26,499 29,267 93,793 31,747 23,925
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 26,499 29,267 93,793 31,747 23,925
4. Cost of goods sold 24,339 22,528 25,190 23,616 22,315
5. Gross profit (3)-(4) 2,159 6,739 68,603 8,131 1,610
6. Revenue of financial operations 62 72 1,479 4,047 2,325
7. Financial expense 606 41 402 2,217 216
-In which: Loan interest expenses 590 1,829
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 331 366 1,165 421 302
10. Enterprise administration expenses 1,823 2,300 2,948 2,911 2,955
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -538 4,106 65,567 6,629 462
12. Other income 0 5,264 81,586
13. Other expenses 0 0 4 5,918
14. Other profit (12)-(13) 0 5,264 -4 75,668
15. Total accounting profit before tax (11)+(14) -538 4,106 70,831 6,626 76,130
16. Costs of current corporate income tax 0 12,447 1,788 15,283
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 12,447 1,788 15,283
19. Profit after corporate income tax (15)-(18) -538 4,106 58,384 4,838 60,847
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -538 4,106 58,384 4,838 60,847
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)