Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 29,267 93,793 31,747 23,925 164
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 29,267 93,793 31,747 23,925 164
4. Cost of goods sold 22,528 25,190 23,616 22,315 44
5. Gross profit (3)-(4) 6,739 68,603 8,131 1,610 120
6. Revenue of financial operations 72 1,479 4,047 2,325 3,350
7. Financial expense 41 402 2,217 216 245
-In which: Loan interest expenses 1,829 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 366 1,165 421 302 0
10. Enterprise administration expenses 2,300 2,948 2,911 2,955 1,554
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,106 65,567 6,629 462 1,671
12. Other income 0 5,264 81,586 13
13. Other expenses 0 0 4 5,918 0
14. Other profit (12)-(13) 0 5,264 -4 75,668 13
15. Total accounting profit before tax (11)+(14) 4,106 70,831 6,626 76,130 1,683
16. Costs of current corporate income tax 0 12,447 1,788 15,283 421
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 12,447 1,788 15,283 421
19. Profit after corporate income tax (15)-(18) 4,106 58,384 4,838 60,847 1,263
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,106 58,384 4,838 60,847 1,263
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0