Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,507,695 1,352,700 865,046 2,901,240 2,933,781
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 1,507,695 1,352,700 865,046 2,901,240 2,933,781
4. Cost of goods sold 977,812 835,419 614,212 1,099,121 1,553,239
5. Gross profit (3)-(4) 529,883 517,281 250,834 1,802,120 1,380,542
6. Revenue of financial operations 194,854 921,759 1,538,723 963,933 429,608
7. Financial expense 194,728 808,763 1,020,963 742,165 403,660
-In which: Loan interest expenses 190,084 650,775 737,475 533,011 336,990
8. Profit or loss from joint ventures, associated companies 27 3,802 3,596 1,488 520
9. Cost of sales 183,223 107,478 73,693 256,355 209,308
10. Enterprise administration expenses 29,438 104,123 156,172 131,370 137,540
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 317,375 422,478 542,326 1,637,650 1,060,162
12. Other income 1,167 9,303 2,287 21,874 33,384
13. Other expenses 28,847 25,869 92,781 30,787 36,588
14. Other profit (12)-(13) -27,680 -16,565 -90,494 -8,914 -3,203
15. Total accounting profit before tax (11)+(14) 289,695 405,913 451,832 1,628,737 1,056,958
16. Costs of current corporate income tax 60,972 83,175 107,482 327,462 220,229
17. Costs of deferred corporate income tax 1,504 0 0 218 -172
18. Costs of corporate income tax (16)+(17) 62,477 83,175 107,482 327,680 220,057
19. Profit after corporate income tax (15)-(18) 227,218 322,738 344,350 1,301,056 836,902
20. Interest after tax of shareholders who not control 34,291 24,430 24,621 131,935 16,310
21. Profit after tax of parent company shareholders (19)-(20) 192,928 298,308 319,729 1,169,121 820,592
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)