Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 46,403 78,359 85,266 29,347 34,389
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 46,403 78,359 85,266 29,347 34,389
4. Cost of goods sold 43,227 74,035 87,349 27,076 28,395
5. Gross profit (3)-(4) 3,176 4,324 -2,083 2,271 5,994
6. Revenue of financial operations 2 2 2 1 1
7. Financial expense 885 939 820 711 1,159
-In which: Loan interest expenses 885 955 817 673 1,062
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,512 2,382 577 498 989
10. Enterprise administration expenses 1,824 2,446 2,729 2,198 1,805
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,043 -1,441 -6,207 -1,134 2,043
12. Other income 69 501 0 0
13. Other expenses 1 77 219 0 3,197
14. Other profit (12)-(13) -1 -8 282 0 -3,197
15. Total accounting profit before tax (11)+(14) -1,044 -1,449 -5,925 -1,134 -1,154
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -1,044 -1,449 -5,925 -1,134 -1,154
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,044 -1,449 -5,925 -1,134 -1,154
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)