Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 13,021 46,403 78,359 85,266 29,347
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 13,021 46,403 78,359 85,266 29,347
4. Cost of goods sold 11,473 43,227 74,035 87,349 27,076
5. Gross profit (3)-(4) 1,548 3,176 4,324 -2,083 2,271
6. Revenue of financial operations 1 2 2 2 1
7. Financial expense 435 885 939 820 711
-In which: Loan interest expenses 435 885 955 817 673
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,512 2,382 577 498
10. Enterprise administration expenses 2,204 1,824 2,446 2,729 2,198
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,090 -1,043 -1,441 -6,207 -1,134
12. Other income 69 501 0
13. Other expenses 15 1 77 219 0
14. Other profit (12)-(13) -15 -1 -8 282 0
15. Total accounting profit before tax (11)+(14) -1,104 -1,044 -1,449 -5,925 -1,134
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -1,104 -1,044 -1,449 -5,925 -1,134
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,104 -1,044 -1,449 -5,925 -1,134
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)