Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 38,950 70,979 234,212 48,445 15,941
2. Deductions of revenue
3. Net revenues (1)-(2) 38,950 70,979 234,212 48,445 15,941
4. Cost of goods sold 33,095 64,306 218,198 48,132 13,917
5. Gross profit (3)-(4) 5,855 6,673 16,014 314 2,024
6. Revenue of financial operations 1 1 11 2 1
7. Financial expense 418 536 966 519 1,237
-In which: Loan interest expenses 418 536 951 519 480
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,239 1,969 5,790 470 49
10. Enterprise administration expenses 2,151 2,732 2,576 2,655 2,566
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,049 1,438 6,694 -3,328 -1,826
12. Other income 0 0 0 1,572
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 0 0 0 0 1,572
15. Total accounting profit before tax (11)+(14) 2,048 1,438 6,694 -3,328 -255
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 2,048 1,438 6,694 -3,328 -255
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,048 1,438 6,694 -3,328 -255
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)