Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 234,212 48,445 15,941 13,021 46,403
2. Deductions of revenue
3. Net revenues (1)-(2) 234,212 48,445 15,941 13,021 46,403
4. Cost of goods sold 218,198 48,132 13,917 11,473 43,227
5. Gross profit (3)-(4) 16,014 314 2,024 1,548 3,176
6. Revenue of financial operations 11 2 1 1 2
7. Financial expense 966 519 1,237 435 885
-In which: Loan interest expenses 951 519 480 435 885
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,790 470 49 1,512
10. Enterprise administration expenses 2,576 2,655 2,566 2,204 1,824
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,694 -3,328 -1,826 -1,090 -1,043
12. Other income 0 0 1,572
13. Other expenses 0 0 15 1
14. Other profit (12)-(13) 0 0 1,572 -15 -1
15. Total accounting profit before tax (11)+(14) 6,694 -3,328 -255 -1,104 -1,044
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 6,694 -3,328 -255 -1,104 -1,044
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,694 -3,328 -255 -1,104 -1,044
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)