|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
848,185
|
918,699
|
943,124
|
1,047,378
|
894,844
|
|
I. Cash and cash equivalents
|
64,897
|
72,529
|
52,975
|
53,841
|
52,529
|
|
1. Cash
|
64,897
|
72,529
|
52,975
|
53,841
|
52,529
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
134,500
|
321,020
|
410,990
|
507,070
|
345,733
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
345,733
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
134,500
|
321,020
|
410,990
|
507,070
|
0
|
|
III. Short-term receivables
|
432,637
|
349,008
|
321,181
|
349,876
|
378,887
|
|
1. Short-term receivables of customers
|
427,611
|
344,135
|
311,268
|
343,170
|
334,107
|
|
2. Prepayments to suppliers
|
6,263
|
1,790
|
6,568
|
1,704
|
42,996
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,395
|
4,392
|
4,007
|
5,743
|
5,023
|
|
7. Provision for doubtful short-term receivables
|
-2,632
|
-1,309
|
-663
|
-742
|
-3,239
|
|
IV. Inventories
|
213,948
|
172,615
|
156,582
|
134,036
|
92,881
|
|
1. Inventories
|
214,063
|
174,765
|
157,373
|
136,030
|
94,117
|
|
2. Provision for decline in value of inventories
|
-115
|
-2,150
|
-791
|
-1,993
|
-1,236
|
|
V. Other current assets
|
2,202
|
3,527
|
1,396
|
2,556
|
24,815
|
|
1. Short-term prepaid expenses
|
1,964
|
3,527
|
1,396
|
2,556
|
5,151
|
|
2. Deductible VAT
|
238
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
19,664
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
311,862
|
299,879
|
281,220
|
306,252
|
606,863
|
|
I. Long-term receivables
|
104
|
98
|
98
|
103
|
221
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
104
|
98
|
98
|
103
|
221
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
166,035
|
162,005
|
138,718
|
136,496
|
154,701
|
|
1. Tangible fixed assets
|
165,609
|
161,851
|
138,638
|
136,432
|
154,654
|
|
- Cost
|
626,839
|
661,344
|
674,120
|
699,787
|
747,350
|
|
- Accumulated depreciation
|
-461,230
|
-499,493
|
-535,482
|
-563,354
|
-592,696
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
426
|
155
|
80
|
64
|
47
|
|
- Cost
|
2,965
|
2,965
|
3,048
|
3,048
|
3,048
|
|
- Accumulated depreciation
|
-2,539
|
-2,810
|
-2,968
|
-2,984
|
-3,001
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
10,268
|
6,609
|
12,882
|
43,510
|
326,640
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
10,268
|
6,609
|
12,882
|
43,510
|
326,640
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
135,455
|
131,167
|
129,522
|
126,143
|
125,301
|
|
1. Long-term prepaid expenses
|
132,810
|
128,824
|
127,055
|
123,415
|
122,156
|
|
2. Deferred income tax assets
|
2,645
|
2,344
|
2,467
|
2,728
|
3,145
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,160,047
|
1,218,579
|
1,224,344
|
1,353,631
|
1,501,707
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
526,184
|
491,222
|
394,594
|
481,309
|
602,095
|
|
I. Current liabilities
|
512,960
|
485,342
|
388,914
|
475,162
|
594,738
|
|
1. Borrowings and short-term financial leased liabilities
|
115,421
|
141,739
|
33,608
|
145,119
|
265,093
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
345,766
|
295,685
|
302,361
|
282,078
|
295,027
|
|
4. Advances from customers
|
52
|
98
|
21
|
94
|
745
|
|
5. Taxes and other payables to the State Budget
|
10,165
|
12,676
|
10,933
|
12,792
|
6,438
|
|
6. Payables to employees
|
9,801
|
9,395
|
10,621
|
11,208
|
11,135
|
|
7. Short-term accrued expenses
|
28,586
|
25,028
|
27,633
|
21,465
|
15,831
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
447
|
459
|
3,736
|
2,406
|
469
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,720
|
262
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
13,225
|
5,880
|
5,681
|
6,146
|
7,358
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
5,880
|
5,681
|
6,146
|
7,358
|
|
11. Long-term unrealized revenue
|
13,225
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
633,862
|
727,357
|
829,750
|
872,322
|
899,612
|
|
I. ShareHolder's equity
|
633,862
|
727,357
|
829,750
|
872,322
|
899,612
|
|
1. Owner's investment capital
|
128,324
|
128,324
|
128,324
|
128,324
|
128,324
|
|
2. Share capital surplus
|
636
|
636
|
636
|
636
|
636
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
153,593
|
153,593
|
153,593
|
153,593
|
153,593
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
351,309
|
444,803
|
547,196
|
589,768
|
617,058
|
|
- After tax undistributed profit accumulated to the end of prior period
|
259,189
|
328,210
|
414,775
|
513,832
|
589,768
|
|
- Profit after tax undistributed this period
|
92,119
|
116,593
|
132,421
|
75,936
|
27,290
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,160,047
|
1,218,579
|
1,224,344
|
1,353,631
|
1,501,707
|