Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 20,301 21,575 13,157 30,526 16,112
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 20,301 21,575 13,157 30,526 16,112
4. Cost of goods sold 20,181 21,310 13,015 30,191 15,958
5. Gross profit (3)-(4) 120 265 141 336 154
6. Revenue of financial operations 443 542 486 446 1,710
7. Financial expense 130 135 135 146 137
-In which: Loan interest expenses 0 146 137
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 385 481 527 511 603
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 47 190 -35 125 1,125
12. Other income 0 108 182
13. Other expenses 0 8 1 17 1
14. Other profit (12)-(13) 0 -8 108 165 -1
15. Total accounting profit before tax (11)+(14) 47 182 72 290 1,124
16. Costs of current corporate income tax 9 45 8 61 234
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 9 45 8 61 234
19. Profit after corporate income tax (15)-(18) 38 137 64 229 890
20. Interest after tax of shareholders who not control 0 1 -2
21. Profit after tax of parent company shareholders (19)-(20) 38 137 64 228 892
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)