Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 21,575 13,157 30,526 16,112 9,941
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 21,575 13,157 30,526 16,112 9,941
4. Cost of goods sold 21,310 13,015 30,191 15,958 9,864
5. Gross profit (3)-(4) 265 141 336 154 77
6. Revenue of financial operations 542 486 446 1,710 581
7. Financial expense 135 135 146 137 150
-In which: Loan interest expenses 146 137 150
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 481 527 511 603 544
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 190 -35 125 1,125 -36
12. Other income 108 182 230
13. Other expenses 8 1 17 1 4
14. Other profit (12)-(13) -8 108 165 -1 226
15. Total accounting profit before tax (11)+(14) 182 72 290 1,124 190
16. Costs of current corporate income tax 45 8 61 234 39
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 45 8 61 234 39
19. Profit after corporate income tax (15)-(18) 137 64 229 890 152
20. Interest after tax of shareholders who not control 1 -2 2
21. Profit after tax of parent company shareholders (19)-(20) 137 64 228 892 150
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)