Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 53,922 20,301 21,575 13,157 30,526
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 53,922 20,301 21,575 13,157 30,526
4. Cost of goods sold 53,225 20,181 21,310 13,015 30,191
5. Gross profit (3)-(4) 697 120 265 141 336
6. Revenue of financial operations 244 443 542 486 446
7. Financial expense 161 130 135 135 146
-In which: Loan interest expenses 0 0 146
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 147 0 0
10. Enterprise administration expenses 597 385 481 527 511
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36 47 190 -35 125
12. Other income 0 0 108 182
13. Other expenses 2 0 8 1 17
14. Other profit (12)-(13) -2 0 -8 108 165
15. Total accounting profit before tax (11)+(14) 34 47 182 72 290
16. Costs of current corporate income tax 8 9 45 8 61
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 8 9 45 8 61
19. Profit after corporate income tax (15)-(18) 26 38 137 64 229
20. Interest after tax of shareholders who not control 0 0 1
21. Profit after tax of parent company shareholders (19)-(20) 26 38 137 64 228
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)