Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 16,112 9,941 3,394
2. Deductions of revenue 0
3. Net revenues (1)-(2) 16,112 9,941 3,394
4. Cost of goods sold 15,958 9,864 3,363
5. Gross profit (3)-(4) 154 77 30
6. Revenue of financial operations 1,710 581 691 576 991
7. Financial expense 137 150 34
-In which: Loan interest expenses 137 150 34
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 603 544 603 377 815
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,125 -36 84 199 176
12. Other income 230 0
13. Other expenses 1 4 0 7 1
14. Other profit (12)-(13) -1 226 0 -7 -1
15. Total accounting profit before tax (11)+(14) 1,124 190 84 192 175
16. Costs of current corporate income tax 234 39 17 40 38
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 234 39 17 40 38
19. Profit after corporate income tax (15)-(18) 890 152 67 152 137
20. Interest after tax of shareholders who not control -2 2 2 -15
21. Profit after tax of parent company shareholders (19)-(20) 892 150 65 152 152
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)