ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
329,478
|
352,286
|
447,151
|
625,551
|
689,175
|
I. Cash and cash equivalents
|
126,138
|
189,269
|
233,682
|
394,457
|
426,221
|
1. Cash
|
33,038
|
40,269
|
49,682
|
49,457
|
61,221
|
2. Cash equivalents
|
93,100
|
149,000
|
184,000
|
345,000
|
365,000
|
II. Short-term financial investments
|
72,953
|
74,809
|
74,100
|
66,920
|
60,920
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
72,953
|
74,809
|
74,100
|
66,920
|
60,920
|
III. Short-term receivables
|
125,064
|
81,406
|
132,709
|
160,513
|
193,685
|
1. Short-term receivables of customers
|
92,440
|
80,089
|
95,885
|
117,406
|
131,067
|
2. Prepayments to suppliers
|
40,786
|
10,726
|
42,866
|
36,422
|
19,672
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
25,000
|
6. Other short-term receivables
|
8,135
|
7,684
|
11,289
|
24,005
|
35,017
|
7. Provision for doubtful short-term receivables
|
-16,298
|
-17,094
|
-17,331
|
-17,321
|
-17,071
|
IV. Inventories
|
5,145
|
1,392
|
5,047
|
1,611
|
5,831
|
1. Inventories
|
5,145
|
1,392
|
5,047
|
1,611
|
5,831
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
179
|
5,410
|
1,614
|
2,050
|
2,517
|
1. Short-term prepaid expenses
|
150
|
147
|
788
|
2,049
|
1,367
|
2. Deductible VAT
|
29
|
3,921
|
826
|
1
|
1,142
|
3. Taxes and the State Receivables
|
0
|
1,342
|
0
|
0
|
8
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,034,169
|
1,180,043
|
1,289,184
|
1,320,674
|
1,477,201
|
I. Long-term receivables
|
26
|
7,046
|
7,026
|
7,066
|
7,071
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
26
|
7,046
|
7,026
|
7,066
|
7,071
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
477,563
|
458,513
|
564,166
|
703,153
|
837,437
|
1. Tangible fixed assets
|
471,595
|
452,667
|
558,441
|
693,486
|
808,911
|
- Cost
|
721,252
|
741,238
|
906,813
|
1,107,556
|
1,381,321
|
- Accumulated depreciation
|
-249,657
|
-288,571
|
-348,371
|
-414,070
|
-572,410
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,967
|
5,846
|
5,725
|
9,667
|
28,526
|
- Cost
|
6,173
|
6,173
|
6,173
|
10,762
|
32,804
|
- Accumulated depreciation
|
-205
|
-326
|
-448
|
-1,095
|
-4,278
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
283
|
182,041
|
203,540
|
72,799
|
41,706
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
283
|
182,041
|
203,540
|
72,799
|
41,706
|
IV. Long-term financial investments
|
549,641
|
527,437
|
509,202
|
533,511
|
585,523
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
541,070
|
522,040
|
508,389
|
532,698
|
584,710
|
3. Other investments in equity instruments
|
813
|
813
|
813
|
813
|
813
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
7,757
|
4,584
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,656
|
5,006
|
5,250
|
4,144
|
5,464
|
1. Long-term prepaid expenses
|
6,656
|
4,878
|
5,250
|
2,724
|
3,930
|
2. Deferred income tax assets
|
0
|
128
|
0
|
1,420
|
1,534
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,363,648
|
1,532,328
|
1,736,335
|
1,946,225
|
2,166,376
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
275,659
|
265,220
|
264,494
|
263,689
|
268,064
|
I. Current liabilities
|
133,565
|
121,448
|
152,855
|
172,809
|
193,985
|
1. Borrowings and short-term financial leased liabilities
|
13,698
|
15,771
|
14,160
|
13,094
|
56,726
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
20,500
|
34,484
|
52,520
|
56,905
|
71,257
|
4. Advances from customers
|
5,204
|
753
|
674
|
26,062
|
471
|
5. Taxes and other payables to the State Budget
|
8,177
|
8,916
|
6,688
|
15,289
|
12,670
|
6. Payables to employees
|
16,780
|
9,923
|
15,281
|
18,856
|
18,798
|
7. Short-term accrued expenses
|
3,451
|
1,028
|
17,786
|
1,869
|
3,754
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
13,262
|
750
|
950
|
950
|
1,180
|
11. Other short-term payables
|
50,622
|
45,789
|
39,560
|
34,783
|
24,663
|
12. Provision for short term payables
|
0
|
0
|
0
|
165
|
1,064
|
13. Bonus and welfare fund
|
1,870
|
4,034
|
5,237
|
4,836
|
3,403
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
142,094
|
143,772
|
111,639
|
90,880
|
74,079
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
24,912
|
23,130
|
18,346
|
13,998
|
11,161
|
6. Borrowings and long-term financial leased liabilities
|
114,803
|
117,184
|
89,892
|
73,398
|
59,983
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
121
|
0
|
33
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,259
|
3,458
|
3,368
|
3,484
|
2,935
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,087,988
|
1,267,108
|
1,471,841
|
1,682,536
|
1,898,311
|
I. ShareHolder's equity
|
1,087,988
|
1,267,108
|
1,471,841
|
1,682,536
|
1,898,311
|
1. Owner's investment capital
|
671,000
|
671,000
|
671,000
|
671,000
|
671,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
530
|
530
|
530
|
530
|
-53,967
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
17,975
|
18,114
|
18,114
|
18,114
|
18,114
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
49,566
|
49,566
|
49,566
|
49,566
|
49,566
|
11. After tax undistributed profit
|
342,690
|
521,870
|
726,312
|
940,140
|
1,210,786
|
- After tax undistributed profit accumulated to the end of prior period
|
194,246
|
337,820
|
515,734
|
722,006
|
936,137
|
- Profit after tax undistributed this period
|
148,444
|
184,051
|
210,578
|
218,134
|
274,649
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
6,227
|
6,028
|
6,319
|
3,185
|
2,812
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,363,648
|
1,532,328
|
1,736,335
|
1,946,225
|
2,166,376
|