Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 414,229 217,843 86,478 379,425 101,943
2. Deductions of revenue 4 14 7 5 1
3. Net revenues (1)-(2) 414,225 217,829 86,471 379,420 101,942
4. Cost of goods sold 225,934 81,406 48,458 181,263 67,148
5. Gross profit (3)-(4) 188,292 136,424 38,013 198,157 34,794
6. Revenue of financial operations 6,406 6,988 11,540 9,345 1,975
7. Financial expense 6,202 7,553 6,454 6,610 5,121
-In which: Loan interest expenses 6,202 7,548 6,454 6,597 5,121
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,104 1,621 79 133 327
10. Enterprise administration expenses 21,021 16,211 6,400 29,337 10,199
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 155,371 118,026 36,619 171,423 21,123
12. Other income 1,320 205 1 383 118
13. Other expenses 2 11,002 28,679 5
14. Other profit (12)-(13) 1,318 205 -11,000 -28,296 114
15. Total accounting profit before tax (11)+(14) 156,689 118,231 25,619 143,127 21,236
16. Costs of current corporate income tax 30,341 23,303 4,798 43,280 5,232
17. Costs of deferred corporate income tax -3,166 -1,142
18. Costs of corporate income tax (16)+(17) 30,341 23,303 4,798 40,113 4,090
19. Profit after corporate income tax (15)-(18) 126,349 94,928 20,821 103,014 17,146
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 126,349 94,928 20,821 103,014 17,146
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)