Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 258,516 213,729 262,432 164,765 231,747
2. Deductions of revenue 5 9 4 4 1,992
3. Net revenues (1)-(2) 258,512 213,720 262,428 164,761 229,755
4. Cost of goods sold 165,853 115,219 112,903 79,196 132,534
5. Gross profit (3)-(4) 92,659 98,501 149,525 85,565 97,221
6. Revenue of financial operations 7,784 2,942 1,146 15,084 20,843
7. Financial expense 11,276 9,351 10,348 8,289 6,655
-In which: Loan interest expenses 11,109 9,145 8,898 6,647
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,631 137 335 2,388 2,178
10. Enterprise administration expenses 22,609 9,124 13,452 16,775 17,079
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 64,927 82,831 126,536 73,196 92,152
12. Other income 547 0 0 197
13. Other expenses 0 134 100 92 54
14. Other profit (12)-(13) 547 -134 -100 -92 142
15. Total accounting profit before tax (11)+(14) 65,474 82,697 126,436 73,104 92,294
16. Costs of current corporate income tax 9,413 17,618 24,208 13,515 17,118
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 9,413 17,618 24,208 13,515 17,118
19. Profit after corporate income tax (15)-(18) 56,061 65,079 102,227 59,589 75,176
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 56,061 65,079 102,227 59,589 75,176
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)