Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 86,478 379,425 101,943 132,270 112,105
2. Deductions of revenue 7 5 1 5 3
3. Net revenues (1)-(2) 86,471 379,420 101,942 132,265 112,102
4. Cost of goods sold 48,458 181,263 67,148 80,711 74,325
5. Gross profit (3)-(4) 38,013 198,157 34,794 51,554 37,777
6. Revenue of financial operations 11,540 9,345 1,975 7,440 15,094
7. Financial expense 6,454 6,610 5,121 10,322 11,094
-In which: Loan interest expenses 6,454 6,597 5,121 6,718 5,122
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 79 133 327 3,157 324
10. Enterprise administration expenses 6,400 29,337 10,199 22,507 16,154
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,619 171,423 21,123 23,008 25,299
12. Other income 1 383 118 168 120
13. Other expenses 11,002 28,679 5 1
14. Other profit (12)-(13) -11,000 -28,296 114 167 120
15. Total accounting profit before tax (11)+(14) 25,619 143,127 21,236 23,175 25,419
16. Costs of current corporate income tax 4,798 43,280 5,232 5,396 5,014
17. Costs of deferred corporate income tax -3,166 -1,142 -1,160 -1,209
18. Costs of corporate income tax (16)+(17) 4,798 40,113 4,090 4,236 3,805
19. Profit after corporate income tax (15)-(18) 20,821 103,014 17,146 18,939 21,614
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 20,821 103,014 17,146 18,939 21,614
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0