Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 231,747 414,229 217,843 86,478 379,425
2. Deductions of revenue 1,992 4 14 7 5
3. Net revenues (1)-(2) 229,755 414,225 217,829 86,471 379,420
4. Cost of goods sold 132,534 225,934 81,406 48,458 181,263
5. Gross profit (3)-(4) 97,221 188,292 136,424 38,013 198,157
6. Revenue of financial operations 20,843 6,406 6,988 11,540 9,345
7. Financial expense 6,655 6,202 7,553 6,454 6,610
-In which: Loan interest expenses 6,647 6,202 7,548 6,454 6,597
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,178 12,104 1,621 79 133
10. Enterprise administration expenses 17,079 21,021 16,211 6,400 29,337
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 92,152 155,371 118,026 36,619 171,423
12. Other income 197 1,320 205 1 383
13. Other expenses 54 2 11,002 28,679
14. Other profit (12)-(13) 142 1,318 205 -11,000 -28,296
15. Total accounting profit before tax (11)+(14) 92,294 156,689 118,231 25,619 143,127
16. Costs of current corporate income tax 17,118 30,341 23,303 4,798 43,280
17. Costs of deferred corporate income tax -3,166
18. Costs of corporate income tax (16)+(17) 17,118 30,341 23,303 4,798 40,113
19. Profit after corporate income tax (15)-(18) 75,176 126,349 94,928 20,821 103,014
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 75,176 126,349 94,928 20,821 103,014
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)