Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 262,432 164,765 231,747 414,229 217,843
2. Deductions of revenue 4 4 1,992 4 14
3. Net revenues (1)-(2) 262,428 164,761 229,755 414,225 217,829
4. Cost of goods sold 112,903 79,196 132,534 225,934 81,406
5. Gross profit (3)-(4) 149,525 85,565 97,221 188,292 136,424
6. Revenue of financial operations 1,146 15,084 20,843 6,406 6,988
7. Financial expense 10,348 8,289 6,655 6,202 7,553
-In which: Loan interest expenses 8,898 6,647 6,202 7,548
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 335 2,388 2,178 12,104 1,621
10. Enterprise administration expenses 13,452 16,775 17,079 21,021 16,211
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 126,536 73,196 92,152 155,371 118,026
12. Other income 0 197 1,320 205
13. Other expenses 100 92 54 2
14. Other profit (12)-(13) -100 -92 142 1,318 205
15. Total accounting profit before tax (11)+(14) 126,436 73,104 92,294 156,689 118,231
16. Costs of current corporate income tax 24,208 13,515 17,118 30,341 23,303
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 24,208 13,515 17,118 30,341 23,303
19. Profit after corporate income tax (15)-(18) 102,227 59,589 75,176 126,349 94,928
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 102,227 59,589 75,176 126,349 94,928
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)