Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 164,765 231,747 414,229 217,843 86,478
2. Deductions of revenue 4 1,992 4 14 7
3. Net revenues (1)-(2) 164,761 229,755 414,225 217,829 86,471
4. Cost of goods sold 79,196 132,534 225,934 81,406 48,458
5. Gross profit (3)-(4) 85,565 97,221 188,292 136,424 38,013
6. Revenue of financial operations 15,084 20,843 6,406 6,988 11,540
7. Financial expense 8,289 6,655 6,202 7,553 6,454
-In which: Loan interest expenses 6,647 6,202 7,548 6,454
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,388 2,178 12,104 1,621 79
10. Enterprise administration expenses 16,775 17,079 21,021 16,211 6,400
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 73,196 92,152 155,371 118,026 36,619
12. Other income 197 1,320 205 1
13. Other expenses 92 54 2 11,002
14. Other profit (12)-(13) -92 142 1,318 205 -11,000
15. Total accounting profit before tax (11)+(14) 73,104 92,294 156,689 118,231 25,619
16. Costs of current corporate income tax 13,515 17,118 30,341 23,303 4,798
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 13,515 17,118 30,341 23,303 4,798
19. Profit after corporate income tax (15)-(18) 59,589 75,176 126,349 94,928 20,821
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 59,589 75,176 126,349 94,928 20,821
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)