Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 101,198 98,904 102,561 93,773 97,150
2. Deductions of revenue
3. Net revenues (1)-(2) 101,198 98,904 102,561 93,773 97,150
4. Cost of goods sold 86,761 85,314 90,923 70,801 81,397
5. Gross profit (3)-(4) 14,437 13,590 11,638 22,972 15,753
6. Revenue of financial operations 1,158 1,006 2,051 704 822
7. Financial expense 546 624 574 518 464
-In which: Loan interest expenses 546 624 574 518 464
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 6,865 6,280 6,188 10,025 5,789
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,185 7,691 6,927 13,132 10,321
12. Other income 832 1,847 1,480 287 227
13. Other expenses 113 251 208 136 916
14. Other profit (12)-(13) 720 1,596 1,271 150 -689
15. Total accounting profit before tax (11)+(14) 8,904 9,287 8,198 13,282 9,632
16. Costs of current corporate income tax 2,157 2,326 2,020 3,508 2,296
17. Costs of deferred corporate income tax -82 -200 -126 -502 -97
18. Costs of corporate income tax (16)+(17) 2,075 2,125 1,894 3,007 2,199
19. Profit after corporate income tax (15)-(18) 6,830 7,162 6,305 10,276 7,434
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,830 7,162 6,305 10,276 7,434
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)