Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 160,001 83,264 83,573 79,665 82,604
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 160,001 83,264 83,573 79,665 82,604
4. Cost of goods sold 145,647 82,436 68,485 69,367 72,648
5. Gross profit (3)-(4) 14,354 829 15,088 10,298 9,956
6. Revenue of financial operations 657 3,116 981 1,022 732
7. Financial expense 425 376 376 218 226
-In which: Loan interest expenses 425 376 376 218
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 8,566 7,354 12,468 8,808 6,477
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,020 -3,785 3,226 2,294 3,986
12. Other income 147 133 2,034 1,038 579
13. Other expenses 30 114 319 287 244
14. Other profit (12)-(13) 117 19 1,715 751 335
15. Total accounting profit before tax (11)+(14) 6,137 -3,766 4,941 3,045 4,321
16. Costs of current corporate income tax 1,753 -2,748 402 235 928
17. Costs of deferred corporate income tax -197 854 287 226 -19
18. Costs of corporate income tax (16)+(17) 1,556 -1,894 688 461 909
19. Profit after corporate income tax (15)-(18) 4,581 -1,873 4,253 2,584 3,412
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,581 -1,873 4,253 2,584 3,412
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)