Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 93,773 97,150 160,001 83,264 83,573
2. Deductions of revenue 0
3. Net revenues (1)-(2) 93,773 97,150 160,001 83,264 83,573
4. Cost of goods sold 70,801 81,397 145,647 82,436 68,485
5. Gross profit (3)-(4) 22,972 15,753 14,354 829 15,088
6. Revenue of financial operations 704 822 657 3,116 981
7. Financial expense 518 464 425 376 376
-In which: Loan interest expenses 518 464 425 376 376
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 10,025 5,789 8,566 7,354 12,468
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,132 10,321 6,020 -3,785 3,226
12. Other income 287 227 147 133 2,034
13. Other expenses 136 916 30 114 319
14. Other profit (12)-(13) 150 -689 117 19 1,715
15. Total accounting profit before tax (11)+(14) 13,282 9,632 6,137 -3,766 4,941
16. Costs of current corporate income tax 3,508 2,296 1,753 -2,748 402
17. Costs of deferred corporate income tax -502 -97 -197 854 287
18. Costs of corporate income tax (16)+(17) 3,007 2,199 1,556 -1,894 688
19. Profit after corporate income tax (15)-(18) 10,276 7,434 4,581 -1,873 4,253
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,276 7,434 4,581 -1,873 4,253
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)