Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 133,424 101,198 98,904 102,561 93,773
2. Deductions of revenue
3. Net revenues (1)-(2) 133,424 101,198 98,904 102,561 93,773
4. Cost of goods sold 117,983 86,761 85,314 90,923 70,801
5. Gross profit (3)-(4) 15,441 14,437 13,590 11,638 22,972
6. Revenue of financial operations 2,492 1,158 1,006 2,051 704
7. Financial expense 837 546 624 574 518
-In which: Loan interest expenses 837 546 624 574 518
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 8,956 6,865 6,280 6,188 10,025
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,140 8,185 7,691 6,927 13,132
12. Other income 1,022 832 1,847 1,480 287
13. Other expenses 133 113 251 208 136
14. Other profit (12)-(13) 888 720 1,596 1,271 150
15. Total accounting profit before tax (11)+(14) 9,028 8,904 9,287 8,198 13,282
16. Costs of current corporate income tax 2,663 2,157 2,326 2,020 3,508
17. Costs of deferred corporate income tax -651 -82 -200 -126 -502
18. Costs of corporate income tax (16)+(17) 2,011 2,075 2,125 1,894 3,007
19. Profit after corporate income tax (15)-(18) 7,017 6,830 7,162 6,305 10,276
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 7,017 6,830 7,162 6,305 10,276
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)