Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 97,150 160,001 83,264 83,573 79,665
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 97,150 160,001 83,264 83,573 79,665
4. Cost of goods sold 81,397 145,647 82,436 68,485 69,367
5. Gross profit (3)-(4) 15,753 14,354 829 15,088 10,298
6. Revenue of financial operations 822 657 3,116 981 1,022
7. Financial expense 464 425 376 376 218
-In which: Loan interest expenses 464 425 376 376 218
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,789 8,566 7,354 12,468 8,808
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,321 6,020 -3,785 3,226 2,294
12. Other income 227 147 133 2,034 1,038
13. Other expenses 916 30 114 319 287
14. Other profit (12)-(13) -689 117 19 1,715 751
15. Total accounting profit before tax (11)+(14) 9,632 6,137 -3,766 4,941 3,045
16. Costs of current corporate income tax 2,296 1,753 -2,748 402 235
17. Costs of deferred corporate income tax -97 -197 854 287 226
18. Costs of corporate income tax (16)+(17) 2,199 1,556 -1,894 688 461
19. Profit after corporate income tax (15)-(18) 7,434 4,581 -1,873 4,253 2,584
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,434 4,581 -1,873 4,253 2,584
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)