Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 112,985 288,149 133,065 132,408 104,107
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 112,985 288,149 133,065 132,408 104,107
4. Cost of goods sold 39,702 215,085 52,058 54,513 32,410
5. Gross profit (3)-(4) 73,283 73,064 81,007 77,895 71,697
6. Revenue of financial operations 15,979 4,173 8,727 14,591 34,278
7. Financial expense 34 34 41 18,892 13,080
-In which: Loan interest expenses 26 26 33 33 34
8. Profit or loss from joint ventures, associated companies 0 0 3,892
9. Cost of sales 579 767 375 10,004 15,892
10. Enterprise administration expenses 5,897 12,662 4,298 9,004 4,097
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 82,752 63,775 85,020 54,586 76,798
12. Other income 4,520 7,995 0 131
13. Other expenses 823 7,918 10 800
14. Other profit (12)-(13) 3,697 76 -10 -669
15. Total accounting profit before tax (11)+(14) 86,448 63,851 85,010 54,586 76,129
16. Costs of current corporate income tax 15,327 13,095 17,065 10,983 12,911
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 15,327 13,095 17,065 10,983 12,911
19. Profit after corporate income tax (15)-(18) 71,122 50,756 67,945 43,602 63,219
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 71,122 50,756 67,945 43,602 63,219
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0