Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 106,299 107,376 141,189 112,985 288,149
2. Deductions of revenue 0
3. Net revenues (1)-(2) 106,299 107,376 141,189 112,985 288,149
4. Cost of goods sold 37,303 36,386 54,322 39,702 215,085
5. Gross profit (3)-(4) 68,996 70,990 86,868 73,283 73,064
6. Revenue of financial operations 14,626 4,448 5,118 15,979 4,173
7. Financial expense 35 35 36 34 34
-In which: Loan interest expenses 27 27 25 26 26
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 759 613 8,404 579 767
10. Enterprise administration expenses 16,733 5,003 9,983 5,897 12,662
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 66,094 69,787 73,562 82,752 63,775
12. Other income 64 208 4,520 7,995
13. Other expenses 61 5 32 823 7,918
14. Other profit (12)-(13) -61 59 176 3,697 76
15. Total accounting profit before tax (11)+(14) 66,033 69,846 73,737 86,448 63,851
16. Costs of current corporate income tax 12,486 14,016 14,811 15,327 13,095
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 12,486 14,016 14,811 15,327 13,095
19. Profit after corporate income tax (15)-(18) 53,547 55,829 58,926 71,122 50,756
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 53,547 55,829 58,926 71,122 50,756
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)