Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 107,376 141,189 112,985 288,149 133,065
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 107,376 141,189 112,985 288,149 133,065
4. Cost of goods sold 36,386 54,322 39,702 215,085 52,058
5. Gross profit (3)-(4) 70,990 86,868 73,283 73,064 81,007
6. Revenue of financial operations 4,448 5,118 15,979 4,173 8,727
7. Financial expense 35 36 34 34 41
-In which: Loan interest expenses 27 25 26 26 33
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 613 8,404 579 767 375
10. Enterprise administration expenses 5,003 9,983 5,897 12,662 4,298
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 69,787 73,562 82,752 63,775 85,020
12. Other income 64 208 4,520 7,995 0
13. Other expenses 5 32 823 7,918 10
14. Other profit (12)-(13) 59 176 3,697 76 -10
15. Total accounting profit before tax (11)+(14) 69,846 73,737 86,448 63,851 85,010
16. Costs of current corporate income tax 14,016 14,811 15,327 13,095 17,065
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 14,016 14,811 15,327 13,095 17,065
19. Profit after corporate income tax (15)-(18) 55,829 58,926 71,122 50,756 67,945
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 55,829 58,926 71,122 50,756 67,945
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0