Công ty cổ phần chứng khoán BIDV

Home Page > Companies > Financial Statements
Unit: 1.000.000đ
  2020 2021 2022 2023 2024
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 573,092 370,221 497,604 423,844 277,676
I. Cash and cash equivalents 300,477 114,358 172,285 173,648 51,312
1. Cash 17,227 59,272 80,285 46,048 51,312
2. Cash equivalents 283,250 55,086 92,000 127,600 0
II. Short-term financial investments 111,300 70,000 177,000 70,000 20,000
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 111,300 70,000 177,000 70,000 20,000
III. Short-term receivables 74,484 100,619 59,765 54,386 78,861
1. Short-term receivables of customers 28,057 36,714 22,076 23,823 20,544
2. Prepayments to suppliers 27,109 24,370 2,967 1,759 9,132
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 22,949 43,420 40,158 34,459 55,347
7. Provision for doubtful short-term receivables -3,631 -3,885 -5,435 -5,656 -6,161
IV. Inventories 81,420 77,392 77,656 116,184 117,314
1. Inventories 81,420 77,392 77,656 116,184 117,314
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 5,411 7,852 10,898 9,626 10,189
1. Short-term prepaid expenses 1,093 880 3 775 6,654
2. Deductible VAT 4,318 6,972 10,896 6,303 3,535
3. Taxes and the State Receivables 0 0 0 2,549 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 1,079,959 1,319,642 1,470,612 1,491,726 1,608,239
I. Long-term receivables 3,681 3,681 3,681 3,681 3,681
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 3,681 3,681 3,681 3,681 3,681
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 131,064 119,039 223,630 202,352 186,267
1. Tangible fixed assets 130,991 119,005 223,158 202,007 186,034
- Cost 476,531 486,543 612,471 616,357 623,584
- Accumulated depreciation -345,540 -367,538 -389,313 -414,350 -437,550
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 73 34 472 344 232
- Cost 831 831 1,325 1,325 1,325
- Accumulated depreciation -758 -797 -853 -980 -1,092
III. Real Estate Investments 405,634 374,177 363,527 501,738 497,816
- Cost 658,775 664,965 692,846 876,378 926,347
- Accumulated depreciation -253,141 -290,787 -329,319 -374,640 -428,530
IV. Long-term assets in progress 52,400 326,512 385,443 296,531 315,223
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 52,400 326,512 385,443 296,531 315,223
IV. Long-term financial investments 270,836 270,836 270,836 270,836 391,796
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 104,500 104,500 104,500 104,500 104,500
3. Other investments in equity instruments 166,336 166,336 166,336 166,336 287,296
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 216,344 225,396 223,494 216,588 213,457
1. Long-term prepaid expenses 214,631 223,852 222,120 214,483 209,673
2. Deferred income tax assets 1,713 1,544 1,374 2,105 3,784
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 1,653,051 1,689,862 1,968,216 1,915,570 1,885,915
CAPITAL RESOURCES
A. LIABILITIES 1,099,987 1,097,431 1,374,398 1,294,944 1,255,805
I. Current liabilities 114,606 130,557 170,649 182,950 205,204
1. Borrowings and short-term financial leased liabilities 8,250 11,863 20,172 78,940 78,873
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 18,175 24,583 69,066 35,275 18,509
4. Advances from customers 1,000 7,185 1,052 2,563 2,500
5. Taxes and other payables to the State Budget 2,134 1,246 303 260 3,377
6. Payables to employees 7,244 5,199 4,221 4,259 4,629
7. Short-term accrued expenses 6,927 10,924 8,165 5,026 45,503
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 25,627 25,710 25,710 25,641 25,627
11. Other short-term payables 16,538 16,162 19,003 12,701 6,707
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 28,711 27,684 22,956 18,284 19,480
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 985,381 966,875 1,203,749 1,111,994 1,050,601
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 8,567 7,720 6,872 10,527 9,357
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 253,008 256,003 288,526 279,980 291,312
6. Borrowings and long-term financial leased liabilities 1,884 6,857 237,683 176,445 130,517
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 721,922 696,295 670,668 645,042 619,415
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 553,065 592,431 593,817 620,626 630,110
I. ShareHolder's equity 553,065 592,431 593,817 620,626 630,110
1. Owner's investment capital 200,000 200,000 200,000 291,148 291,148
2. Share capital surplus 4,001 4,001 4,001 5,486 5,486
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares -22,813 -22,813 -22,813 -22,324 -22,324
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 134,931 145,134 155,246 74,022 84,381
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 236,946 266,109 257,384 272,294 271,418
- After tax undistributed profit accumulated to the end of prior period 134,915 164,986 176,338 190,576 166,846
- Profit after tax undistributed this period 102,031 101,123 81,045 81,718 104,572
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 1,653,051 1,689,862 1,968,216 1,915,570 1,885,915