ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,090,341
|
1,379,060
|
1,557,023
|
2,130,750
|
1,801,013
|
I. Cash and cash equivalents
|
183,423
|
502,430
|
768,156
|
632,810
|
221,385
|
1. Cash
|
53,423
|
204,501
|
163,156
|
267,810
|
131,385
|
2. Cash equivalents
|
130,000
|
297,929
|
605,000
|
365,000
|
90,000
|
II. Short-term financial investments
|
0
|
0
|
5,000
|
5,000
|
5,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
5,000
|
5,000
|
5,000
|
III. Short-term receivables
|
643,344
|
547,553
|
540,735
|
842,149
|
632,716
|
1. Short-term receivables of customers
|
472,380
|
410,949
|
308,102
|
561,192
|
405,088
|
2. Prepayments to suppliers
|
18,071
|
15,290
|
40,060
|
30,390
|
11,020
|
3. Short-term intercompany receivables
|
9,592
|
3,896
|
52,260
|
91,937
|
91,280
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
11,000
|
19,000
|
21,000
|
12,000
|
8,000
|
6. Other short-term receivables
|
140,108
|
103,488
|
133,934
|
162,629
|
130,420
|
7. Provision for doubtful short-term receivables
|
-7,808
|
-5,071
|
-14,623
|
-15,998
|
-13,092
|
IV. Inventories
|
234,234
|
294,394
|
209,625
|
582,753
|
839,789
|
1. Inventories
|
234,234
|
294,394
|
209,625
|
582,753
|
839,789
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
29,340
|
34,682
|
33,508
|
68,038
|
102,123
|
1. Short-term prepaid expenses
|
0
|
38
|
102
|
285
|
2,843
|
2. Deductible VAT
|
2,795
|
2,648
|
33,406
|
57,322
|
68,242
|
3. Taxes and the State Receivables
|
26,545
|
31,996
|
0
|
10,431
|
31,038
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
65,163
|
49,649
|
42,249
|
96,000
|
152,032
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
55,920
|
42,598
|
34,262
|
86,832
|
143,718
|
1. Tangible fixed assets
|
51,859
|
38,587
|
30,301
|
82,921
|
139,806
|
- Cost
|
193,062
|
171,029
|
111,575
|
174,690
|
259,427
|
- Accumulated depreciation
|
-141,203
|
-132,442
|
-81,274
|
-91,770
|
-119,621
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
4,061
|
4,011
|
3,961
|
3,911
|
3,911
|
- Cost
|
8,456
|
8,456
|
8,456
|
8,456
|
8,456
|
- Accumulated depreciation
|
-4,395
|
-4,445
|
-4,495
|
-4,545
|
-4,545
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,243
|
7,051
|
7,987
|
9,168
|
8,314
|
1. Long-term prepaid expenses
|
9,243
|
7,051
|
7,987
|
9,168
|
8,314
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,155,505
|
1,428,709
|
1,599,272
|
2,226,749
|
1,953,045
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,003,939
|
1,276,217
|
1,446,008
|
2,067,558
|
1,788,031
|
I. Current liabilities
|
1,003,939
|
1,276,217
|
1,446,008
|
2,050,256
|
1,760,352
|
1. Borrowings and short-term financial leased liabilities
|
173,438
|
131,123
|
45,575
|
277,821
|
222,048
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
375,243
|
420,774
|
410,682
|
757,621
|
827,190
|
4. Advances from customers
|
409,412
|
669,198
|
879,773
|
869,917
|
557,537
|
5. Taxes and other payables to the State Budget
|
2,054
|
635
|
1,165
|
3,408
|
3,312
|
6. Payables to employees
|
8,070
|
18,972
|
33,759
|
39,836
|
40,758
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
35,219
|
34,105
|
71,699
|
97,853
|
104,091
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
502
|
1,410
|
3,355
|
3,801
|
5,417
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
17,302
|
27,679
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
17,302
|
27,679
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
151,565
|
152,492
|
153,264
|
159,191
|
165,013
|
I. ShareHolder's equity
|
151,565
|
152,492
|
153,264
|
159,191
|
165,013
|
1. Owner's investment capital
|
124,198
|
124,198
|
124,198
|
124,198
|
124,198
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
4,055
|
8,680
|
15,866
|
20,014
|
23,298
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
23,312
|
19,614
|
13,200
|
14,979
|
17,517
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
4
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
23,312
|
19,611
|
13,200
|
14,979
|
17,517
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,155,505
|
1,428,709
|
1,599,272
|
2,226,749
|
1,953,045
|