Unit: 1.000.000đ
  Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
1. Total business operating revenue 27,177 31,517 33,118 34,261 34,702
2. Deductions of revenue 0
3. Net revenues (1)-(2) 27,177 31,517 33,118 34,261 34,702
4. Cost of goods sold 26,543 31,035 32,622 34,066 34,436
5. Gross profit (3)-(4) 634 483 496 195 266
6. Revenue of financial operations 3,363 3,032 3,057 3,211 3,334
7. Financial expense 0 0 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 50 54 53 96 74
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,947 3,461 3,500 3,310 3,525
12. Other income 1,302 182 2,537
13. Other expenses 21
14. Other profit (12)-(13) 1,302 182 2,516
15. Total accounting profit before tax (11)+(14) 3,947 4,764 3,682 5,826 3,525
16. Costs of current corporate income tax 1,114 705
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,114 705
19. Profit after corporate income tax (15)-(18) 3,947 4,764 3,682 4,713 2,820
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,947 4,764 3,682 4,713 2,820
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)