1. Total business operating revenue
|
27,177
|
31,517
|
33,118
|
34,261
|
34,702
|
2. Deductions of revenue
|
|
|
|
0
|
|
3. Net revenues (1)-(2)
|
27,177
|
31,517
|
33,118
|
34,261
|
34,702
|
4. Cost of goods sold
|
26,543
|
31,035
|
32,622
|
34,066
|
34,436
|
5. Gross profit (3)-(4)
|
634
|
483
|
496
|
195
|
266
|
6. Revenue of financial operations
|
3,363
|
3,032
|
3,057
|
3,211
|
3,334
|
7. Financial expense
|
0
|
0
|
|
0
|
0
|
-In which: Loan interest expenses
|
|
|
|
0
|
|
8. Profit or loss from joint ventures, associated companies
|
|
|
|
0
|
|
9. Cost of sales
|
|
|
|
0
|
|
10. Enterprise administration expenses
|
50
|
54
|
53
|
96
|
74
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
3,947
|
3,461
|
3,500
|
3,310
|
3,525
|
12. Other income
|
|
1,302
|
182
|
2,537
|
|
13. Other expenses
|
|
|
|
21
|
|
14. Other profit (12)-(13)
|
|
1,302
|
182
|
2,516
|
|
15. Total accounting profit before tax (11)+(14)
|
3,947
|
4,764
|
3,682
|
5,826
|
3,525
|
16. Costs of current corporate income tax
|
|
|
|
1,114
|
705
|
17. Costs of deferred corporate income tax
|
|
|
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
|
|
|
1,114
|
705
|
19. Profit after corporate income tax (15)-(18)
|
3,947
|
4,764
|
3,682
|
4,713
|
2,820
|
20. Interest after tax of shareholders who not control
|
|
|
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
3,947
|
4,764
|
3,682
|
4,713
|
2,820
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|