Unit: 1.000.000đ
  2021 2022 2023 2024
1. Total business operating revenue 744,080 2,829,021 3,237,612 1,684,453
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 744,080 2,829,021 3,237,612 1,684,453
4. Cost of goods sold 485,697 2,055,127 2,347,451 1,271,351
5. Gross profit (3)-(4) 258,383 773,894 890,161 413,103
6. Revenue of financial operations 70,776 66,073 85,109 825,059
7. Financial expense 20,548 19,425 99,213 202,969
-In which: Loan interest expenses 20,501 14,975 75,879 172,199
8. Profit or loss from joint ventures, associated companies -306 735 167 250
9. Cost of sales 33,142 208,991 85,108 53,672
10. Enterprise administration expenses 105,868 140,428 178,201 222,118
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 169,296 471,858 612,915 759,654
12. Other income 5,335 11,035 22,061 2,985
13. Other expenses 6,110 9,171 7,641 14,883
14. Other profit (12)-(13) -776 1,864 14,420 -11,899
15. Total accounting profit before tax (11)+(14) 168,520 473,722 627,335 747,755
16. Costs of current corporate income tax 61,821 108,728 151,595 184,077
17. Costs of deferred corporate income tax -24,911 -4,695 3,055 -114,749
18. Costs of corporate income tax (16)+(17) 36,910 104,033 154,650 69,327
19. Profit after corporate income tax (15)-(18) 131,610 369,688 472,685 678,428
20. Interest after tax of shareholders who not control 13,849 12,671 15,897 21,199
21. Profit after tax of parent company shareholders (19)-(20) 117,761 357,018 456,789 657,228
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)