Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 13,752 14,696 17,872 22,624 25,607
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 13,752 14,696 17,872 22,624 25,607
4. Cost of goods sold 8,961 10,127 12,317 12,596 9,398
5. Gross profit (3)-(4) 4,791 4,570 5,555 10,028 16,209
6. Revenue of financial operations 36 25 7 1 8
7. Financial expense 51 309 560
-In which: Loan interest expenses 51 309 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 23 9 35 54 42
10. Enterprise administration expenses 2,855 3,333 3,858 4,780 5,329
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,949 1,253 1,619 4,886 10,287
12. Other income 121 172 476 1,212 131
13. Other expenses 408 192 662 932 401
14. Other profit (12)-(13) -287 -20 -187 280 -270
15. Total accounting profit before tax (11)+(14) 1,662 1,233 1,432 5,167 10,016
16. Costs of current corporate income tax 0 42 115 51
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 42 115 51
19. Profit after corporate income tax (15)-(18) 1,662 1,233 1,390 5,052 9,966
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,662 1,233 1,390 5,052 9,966
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)