Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 299,541 13,752 14,696 17,872 22,624
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 299,541 13,752 14,696 17,872 22,624
4. Cost of goods sold 296,807 8,961 10,127 12,317 12,596
5. Gross profit (3)-(4) 2,734 4,791 4,570 5,555 10,028
6. Revenue of financial operations 2,069 36 25 7 1
7. Financial expense 3,446 51 309
-In which: Loan interest expenses 3,446 51 309
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 23 9 35 54
10. Enterprise administration expenses 2,822 2,855 3,333 3,858 4,780
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,466 1,949 1,253 1,619 4,886
12. Other income 1,844 121 172 476 1,212
13. Other expenses 334 408 192 662 932
14. Other profit (12)-(13) 1,510 -287 -20 -187 280
15. Total accounting profit before tax (11)+(14) 45 1,662 1,233 1,432 5,167
16. Costs of current corporate income tax 0 0 42 115
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 42 115
19. Profit after corporate income tax (15)-(18) 45 1,662 1,233 1,390 5,052
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 45 1,662 1,233 1,390 5,052
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)