Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 915,749 950,388 672,849 509,809 94,224
2. Deductions of revenue 49 1 1 0
3. Net revenues (1)-(2) 915,701 950,387 672,849 509,808 94,224
4. Cost of goods sold 882,691 920,586 641,602 483,043 87,655
5. Gross profit (3)-(4) 33,010 29,801 31,246 26,765 6,569
6. Revenue of financial operations 3,239 756 511 198 653
7. Financial expense 28,122 19,453 11,042 17,042 23,778
-In which: Loan interest expenses 28,048 19,341 10,535 16,862 23,158
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,603 4,943 6,445 3,451 4,074
10. Enterprise administration expenses 7,780 4,854 4,855 4,419 5,610
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,257 1,307 9,416 2,051 -26,239
12. Other income 3,168 2,150 1,315 428 1,090
13. Other expenses 404 508 0 284 -161
14. Other profit (12)-(13) 2,765 1,642 1,315 144 1,250
15. Total accounting profit before tax (11)+(14) -5,492 2,949 10,731 2,195 -24,989
16. Costs of current corporate income tax 1,822 88 294 959
17. Costs of deferred corporate income tax 65
18. Costs of corporate income tax (16)+(17) 1,887 88 294 959
19. Profit after corporate income tax (15)-(18) -7,379 2,861 10,731 1,901 -25,947
20. Interest after tax of shareholders who not control 378 260 -583 478 -323
21. Profit after tax of parent company shareholders (19)-(20) -7,758 2,601 11,314 1,423 -25,624
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)