Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 327,204 915,749 950,388 672,849 509,809
2. Deductions of revenue 3 49 1 1
3. Net revenues (1)-(2) 327,202 915,701 950,387 672,849 509,808
4. Cost of goods sold 317,715 882,691 920,586 641,602 483,043
5. Gross profit (3)-(4) 9,487 33,010 29,801 31,246 26,765
6. Revenue of financial operations 715 3,239 756 511 198
7. Financial expense 15,057 28,122 19,453 11,042 17,042
-In which: Loan interest expenses 14,721 28,048 19,341 10,535 16,862
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,565 8,603 4,943 6,445 3,451
10. Enterprise administration expenses 6,562 7,780 4,854 4,855 4,419
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,982 -8,257 1,307 9,416 2,051
12. Other income 1,173 3,168 2,150 1,315 428
13. Other expenses 823 404 508 0 284
14. Other profit (12)-(13) 350 2,765 1,642 1,315 144
15. Total accounting profit before tax (11)+(14) -14,633 -5,492 2,949 10,731 2,195
16. Costs of current corporate income tax 372 1,822 88 294
17. Costs of deferred corporate income tax 65 65
18. Costs of corporate income tax (16)+(17) 437 1,887 88 294
19. Profit after corporate income tax (15)-(18) -15,070 -7,379 2,861 10,731 1,901
20. Interest after tax of shareholders who not control 1,100 378 260 -583 478
21. Profit after tax of parent company shareholders (19)-(20) -16,170 -7,758 2,601 11,314 1,423
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)