|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,347,258
|
1,213,251
|
1,199,329
|
1,562,030
|
1,974,748
|
|
I. Cash and cash equivalents
|
15,840
|
44,214
|
8,812
|
8,511
|
16,449
|
|
1. Cash
|
15,840
|
44,214
|
8,812
|
8,511
|
16,449
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
160
|
126
|
143
|
10,108
|
81
|
|
1. Trading securities
|
603
|
603
|
603
|
603
|
603
|
|
2. Provision for diminution in value of trading securities
|
-443
|
-477
|
-460
|
-495
|
-522
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
10,000
|
0
|
|
III. Short-term receivables
|
748,077
|
575,279
|
661,358
|
816,864
|
1,089,695
|
|
1. Short-term receivables of customers
|
769,615
|
616,348
|
743,949
|
855,095
|
1,107,215
|
|
2. Prepayments to suppliers
|
35,677
|
24,429
|
10,839
|
34,258
|
49,410
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
14,403
|
3,655
|
1,752
|
2,105
|
415
|
|
7. Provision for doubtful short-term receivables
|
-71,617
|
-69,152
|
-95,181
|
-74,594
|
-67,344
|
|
IV. Inventories
|
581,361
|
590,105
|
527,637
|
717,226
|
847,881
|
|
1. Inventories
|
581,361
|
590,105
|
527,637
|
717,226
|
847,881
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,819
|
3,527
|
1,378
|
9,321
|
20,643
|
|
1. Short-term prepaid expenses
|
23
|
654
|
510
|
5,229
|
6,778
|
|
2. Deductible VAT
|
896
|
897
|
854
|
3,824
|
6,412
|
|
3. Taxes and the State Receivables
|
900
|
1,976
|
15
|
268
|
7,453
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
248,086
|
228,694
|
285,265
|
331,642
|
321,071
|
|
I. Long-term receivables
|
272
|
31
|
422
|
237
|
24
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
272
|
31
|
422
|
237
|
24
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
244,217
|
206,507
|
214,932
|
316,754
|
275,341
|
|
1. Tangible fixed assets
|
243,648
|
205,456
|
214,175
|
303,172
|
266,545
|
|
- Cost
|
570,217
|
568,431
|
572,406
|
693,886
|
696,298
|
|
- Accumulated depreciation
|
-326,569
|
-362,974
|
-358,231
|
-390,714
|
-429,753
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
569
|
1,050
|
758
|
13,582
|
8,796
|
|
- Cost
|
1,730
|
2,314
|
2,314
|
15,549
|
15,549
|
|
- Accumulated depreciation
|
-1,161
|
-1,263
|
-1,556
|
-1,967
|
-6,753
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
18,853
|
67,295
|
11,685
|
40,736
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
18,853
|
67,295
|
11,685
|
40,736
|
|
IV. Long-term financial investments
|
3,096
|
3,096
|
2,500
|
2,500
|
2,500
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
3,096
|
3,096
|
2,500
|
2,500
|
2,500
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
502
|
207
|
116
|
466
|
2,470
|
|
1. Long-term prepaid expenses
|
502
|
207
|
116
|
466
|
1,514
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
955
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,595,344
|
1,441,945
|
1,484,595
|
1,893,672
|
2,295,819
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
944,763
|
857,625
|
925,237
|
1,263,424
|
1,541,778
|
|
I. Current liabilities
|
931,867
|
848,172
|
890,169
|
1,187,764
|
1,447,629
|
|
1. Borrowings and short-term financial leased liabilities
|
531,210
|
523,735
|
491,316
|
534,604
|
900,498
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
193,884
|
95,239
|
243,325
|
365,386
|
280,984
|
|
4. Advances from customers
|
26,872
|
37,830
|
48,422
|
130,097
|
121,519
|
|
5. Taxes and other payables to the State Budget
|
15,888
|
8,696
|
18,462
|
23,375
|
11,683
|
|
6. Payables to employees
|
15,405
|
15,665
|
37,022
|
53,521
|
62,875
|
|
7. Short-term accrued expenses
|
6,237
|
5,740
|
6,413
|
6,475
|
2,277
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
2,201
|
214
|
214
|
176
|
166
|
|
11. Other short-term payables
|
100,396
|
128,548
|
16,551
|
45,988
|
30,154
|
|
12. Provision for short term payables
|
31,654
|
24,272
|
20,809
|
7,952
|
12,811
|
|
13. Bonus and welfare fund
|
8,119
|
8,234
|
7,633
|
20,189
|
24,661
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
12,897
|
9,453
|
35,068
|
75,660
|
94,149
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
12,897
|
9,453
|
35,068
|
38,743
|
44,719
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
36,917
|
49,431
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
650,581
|
584,320
|
559,358
|
630,248
|
754,041
|
|
I. ShareHolder's equity
|
627,361
|
561,100
|
553,042
|
611,904
|
739,034
|
|
1. Owner's investment capital
|
324,864
|
324,864
|
324,864
|
324,864
|
324,864
|
|
2. Share capital surplus
|
11,535
|
11,535
|
11,535
|
11,535
|
11,535
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-1,360
|
-1,360
|
-1,360
|
-1,360
|
-1,360
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
31,555
|
31,555
|
45,755
|
63,366
|
106,116
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
260,766
|
194,506
|
172,248
|
213,499
|
297,879
|
|
- After tax undistributed profit accumulated to the end of prior period
|
155,329
|
152,785
|
121,917
|
69,261
|
77,137
|
|
- Profit after tax undistributed this period
|
105,437
|
41,721
|
50,331
|
144,237
|
220,742
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
23,220
|
23,220
|
6,316
|
18,344
|
15,007
|
|
1. Funding resources
|
23,220
|
23,220
|
2,164
|
1,151
|
173
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
4,152
|
17,194
|
14,834
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,595,344
|
1,441,945
|
1,484,595
|
1,893,672
|
2,295,819
|