Unit: 1.000.000đ
  2019 2020 2021
1. Total business operating revenue 21,294 18,625 4,536
2. Deductions of revenue 88 25
3. Net revenues (1)-(2) 21,206 18,625 4,511
4. Cost of goods sold 4,162 9,542 6,900
5. Gross profit (3)-(4) 17,045 9,084 -2,390
6. Revenue of financial operations 1 7 791,340
7. Financial expense 65,978 5,841 1,419
-In which: Loan interest expenses 65,978 5,841 1,419
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,128 4,415 2,480
10. Enterprise administration expenses 60,411 2,596 -1,070
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -114,472 -3,761 786,121
12. Other income 3,788 1,463 364
13. Other expenses 2,568 3,189 22,836
14. Other profit (12)-(13) 1,219 -1,726 -22,473
15. Total accounting profit before tax (11)+(14) -113,252 -5,487 763,649
16. Costs of current corporate income tax 54,546
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 54,546
19. Profit after corporate income tax (15)-(18) -113,252 -5,487 709,103
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -113,252 -5,487 709,103
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)