Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 18,172 21,600 13,383 7,542 14,353
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 18,172 21,600 13,383 7,542 14,353
4. Cost of goods sold 6,998 9,161 4,915 2,625 4,097
5. Gross profit (3)-(4) 11,173 12,439 8,468 4,917 10,256
6. Revenue of financial operations 5,361 3,937 6,332 4,314 3,766
7. Financial expense 340 0 -23,553 -746
-In which: Loan interest expenses 340 0 24 47
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 614 354 111 673 50
10. Enterprise administration expenses 12,602 20,418 11,022 28,410 10,687
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,978 -4,396 3,666 3,702 4,030
12. Other income 674 8,117 241 772 440
13. Other expenses 734 478 296 533 149
14. Other profit (12)-(13) -60 7,639 -55 238 291
15. Total accounting profit before tax (11)+(14) 2,918 3,243 3,611 3,940 4,321
16. Costs of current corporate income tax 464 695 730 1,019 936
17. Costs of deferred corporate income tax 90 83 49 0 46
18. Costs of corporate income tax (16)+(17) 554 778 779 1,019 981
19. Profit after corporate income tax (15)-(18) 2,364 2,464 2,832 2,921 3,340
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,364 2,464 2,832 2,921
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0