Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 160,690 160,906 170,583 175,479 184,867
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 160,690 160,906 170,583 175,479 184,867
4. Cost of goods sold 109,668 109,971 116,584 119,355 126,215
5. Gross profit (3)-(4) 51,022 50,935 53,999 56,124 58,651
6. Revenue of financial operations 2,708 2,910 3,762 2,617 2,899
7. Financial expense 305 493 344 412 531
-In which: Loan interest expenses 298 257 216 175 134
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 20,701 20,393 20,238 20,457 20,317
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,723 32,960 37,179 37,872 40,702
12. Other income 1,003 1,242 1,093 1,823 1,508
13. Other expenses 789 1,179 737 1,637 945
14. Other profit (12)-(13) 214 64 356 186 563
15. Total accounting profit before tax (11)+(14) 32,937 33,023 37,535 38,058 41,265
16. Costs of current corporate income tax 6,587 6,611 7,507 7,620 8,254
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 6,587 6,611 7,507 7,620 8,254
19. Profit after corporate income tax (15)-(18) 26,349 26,412 30,028 30,439 33,011
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 26,349 26,412 30,028 30,439 33,011
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)