Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,852,701 3,111,850 2,944,812 1,787,541 1,160,300
2. Deductions of revenue 68 4 0 3,043 550
3. Net revenues (1)-(2) 2,852,633 3,111,846 2,944,812 1,784,498 1,159,750
4. Cost of goods sold 2,479,592 2,731,576 2,559,019 1,470,424 922,456
5. Gross profit (3)-(4) 373,041 380,271 385,793 314,073 237,294
6. Revenue of financial operations 173,594 374,932 598,279 443,589 285,013
7. Financial expense 172,817 299,060 341,592 326,300 238,331
-In which: Loan interest expenses 151,066 110,998 180,542 279,434 205,456
8. Profit or loss from joint ventures, associated companies 31,859 122,693 29,148 -1,368 16,933
9. Cost of sales 108,834 70,000 92,005 82,694 63,650
10. Enterprise administration expenses 117,904 130,657 146,809 147,286 128,010
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 178,938 378,179 432,814 200,014 109,248
12. Other income 3,140 3,133 4,459 12,437 43,811
13. Other expenses 6,665 1,503 1,523 3,149 13,565
14. Other profit (12)-(13) -3,525 1,630 2,936 9,288 30,246
15. Total accounting profit before tax (11)+(14) 175,414 379,810 435,750 209,302 139,493
16. Costs of current corporate income tax 31,629 37,262 69,986 45,347 27,675
17. Costs of deferred corporate income tax 0 177 742 640 386
18. Costs of corporate income tax (16)+(17) 31,629 37,440 70,728 45,987 28,061
19. Profit after corporate income tax (15)-(18) 143,784 342,370 365,022 163,315 111,432
20. Interest after tax of shareholders who not control 23,821 27,393 33,612 47,592 40,312
21. Profit after tax of parent company shareholders (19)-(20) 119,964 314,977 331,410 115,723 71,120
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)