ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
50,115
|
42,730
|
19,011
|
9,871
|
8,222
|
I. Cash and cash equivalents
|
15,293
|
1,505
|
633
|
436
|
352
|
1. Cash
|
15,293
|
1,505
|
633
|
436
|
352
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
30,290
|
30,583
|
17,144
|
8,401
|
7,046
|
1. Short-term receivables of customers
|
29,370
|
29,525
|
16,222
|
9,155
|
9,542
|
2. Prepayments to suppliers
|
186
|
371
|
50
|
390
|
50
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,172
|
2,118
|
2,277
|
350
|
274
|
7. Provision for doubtful short-term receivables
|
-1,438
|
-1,431
|
-1,405
|
-1,493
|
-2,820
|
IV. Inventories
|
3,905
|
9,979
|
597
|
396
|
176
|
1. Inventories
|
3,905
|
9,979
|
597
|
396
|
176
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
627
|
664
|
637
|
639
|
647
|
1. Short-term prepaid expenses
|
22
|
51
|
0
|
17
|
41
|
2. Deductible VAT
|
0
|
613
|
637
|
622
|
605
|
3. Taxes and the State Receivables
|
605
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
31,383
|
27,027
|
24,738
|
17,086
|
15,328
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
22,895
|
20,434
|
17,150
|
11,642
|
10,121
|
1. Tangible fixed assets
|
18,207
|
15,746
|
12,462
|
6,954
|
5,433
|
- Cost
|
164,381
|
165,566
|
166,397
|
166,018
|
162,078
|
- Accumulated depreciation
|
-146,174
|
-149,820
|
-153,935
|
-159,064
|
-156,645
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
4,688
|
4,688
|
4,688
|
4,688
|
4,688
|
- Cost
|
4,688
|
4,688
|
4,688
|
4,688
|
4,688
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
8,488
|
6,593
|
7,588
|
5,444
|
5,207
|
1. Long-term prepaid expenses
|
8,488
|
6,593
|
7,588
|
5,444
|
5,207
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
81,497
|
69,757
|
43,749
|
26,957
|
23,550
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
67,678
|
72,458
|
69,399
|
60,784
|
61,883
|
I. Current liabilities
|
67,678
|
72,458
|
69,399
|
60,784
|
61,883
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
100
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
12,304
|
17,427
|
16,804
|
17,950
|
18,438
|
4. Advances from customers
|
0
|
0
|
1,091
|
64
|
1,579
|
5. Taxes and other payables to the State Budget
|
797
|
99
|
0
|
39
|
19
|
6. Payables to employees
|
13,187
|
8,816
|
3,345
|
436
|
357
|
7. Short-term accrued expenses
|
2,011
|
4,023
|
6,545
|
2,436
|
1,499
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
807
|
497
|
0
|
0
|
11. Other short-term payables
|
39,360
|
41,269
|
41,098
|
39,841
|
39,873
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
18
|
18
|
18
|
18
|
18
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
13,819
|
-2,701
|
-25,650
|
-33,827
|
-38,334
|
I. ShareHolder's equity
|
13,819
|
-2,701
|
-25,650
|
-33,827
|
-38,334
|
1. Owner's investment capital
|
100,000
|
100,000
|
100,000
|
100,000
|
100,000
|
2. Share capital surplus
|
640
|
640
|
640
|
640
|
640
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
841
|
841
|
841
|
841
|
841
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-87,662
|
-104,182
|
-127,131
|
-135,308
|
-139,815
|
- After tax undistributed profit accumulated to the end of prior period
|
-143,192
|
-87,662
|
-104,182
|
-135,634
|
-135,308
|
- Profit after tax undistributed this period
|
55,530
|
-16,521
|
-22,948
|
326
|
-4,507
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
81,497
|
69,757
|
43,749
|
26,957
|
23,550
|