ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
720,663
|
761,273
|
709,431
|
687,744
|
610,061
|
I. Cash and cash equivalents
|
22,828
|
28,181
|
12,704
|
16,511
|
12,730
|
1. Cash
|
21,078
|
28,181
|
12,704
|
14,062
|
10,186
|
2. Cash equivalents
|
1,750
|
0
|
0
|
2,449
|
2,543
|
II. Short-term financial investments
|
5,945
|
4,556
|
2,338
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
5,945
|
4,556
|
2,338
|
0
|
0
|
III. Short-term receivables
|
273,383
|
269,318
|
259,452
|
252,211
|
238,464
|
1. Short-term receivables of customers
|
251,662
|
249,588
|
245,361
|
239,453
|
225,753
|
2. Prepayments to suppliers
|
30,358
|
18,444
|
16,974
|
20,327
|
23,244
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
500
|
500
|
450
|
450
|
420
|
6. Other short-term receivables
|
197,396
|
202,467
|
198,627
|
195,678
|
168,408
|
7. Provision for doubtful short-term receivables
|
-206,533
|
-201,681
|
-201,961
|
-203,698
|
-179,361
|
IV. Inventories
|
412,600
|
450,615
|
424,770
|
408,014
|
345,117
|
1. Inventories
|
412,600
|
451,150
|
425,305
|
408,550
|
345,653
|
2. Provision for decline in value of inventories
|
0
|
-535
|
-535
|
-535
|
-535
|
V. Other current assets
|
5,908
|
8,604
|
10,168
|
11,008
|
13,750
|
1. Short-term prepaid expenses
|
163
|
100
|
250
|
331
|
159
|
2. Deductible VAT
|
3,198
|
5,937
|
7,000
|
8,109
|
11,047
|
3. Taxes and the State Receivables
|
2,547
|
2,566
|
2,918
|
2,567
|
2,544
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
222,659
|
210,743
|
206,522
|
224,922
|
267,357
|
I. Long-term receivables
|
0
|
1,104
|
1,018
|
1,170
|
779
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
1,104
|
1,018
|
1,170
|
779
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
177,112
|
167,887
|
160,682
|
156,193
|
226,333
|
1. Tangible fixed assets
|
153,789
|
144,793
|
137,636
|
133,197
|
203,385
|
- Cost
|
371,880
|
365,081
|
357,167
|
356,291
|
406,501
|
- Accumulated depreciation
|
-218,090
|
-220,288
|
-219,530
|
-223,094
|
-203,116
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
23,323
|
23,094
|
23,045
|
22,996
|
22,947
|
- Cost
|
29,128
|
29,128
|
29,128
|
29,128
|
28,828
|
- Accumulated depreciation
|
-5,805
|
-6,033
|
-6,082
|
-6,131
|
-5,880
|
III. Real Estate Investments
|
770
|
650
|
531
|
501
|
501
|
- Cost
|
1,744
|
1,744
|
1,744
|
1,744
|
1,744
|
- Accumulated depreciation
|
-974
|
-1,093
|
-1,213
|
-1,243
|
-1,243
|
IV. Long-term assets in progress
|
8,916
|
3,641
|
7,432
|
30,144
|
1,496
|
1. Costs of long-term production, business in progress
|
8,038
|
2,793
|
2,793
|
2,793
|
772
|
2. Costs of construction in progress
|
878
|
849
|
4,639
|
27,352
|
724
|
IV. Long-term financial investments
|
33,465
|
33,395
|
33,315
|
33,259
|
25,265
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
12,961
|
12,855
|
12,774
|
12,697
|
12,697
|
3. Other investments in equity instruments
|
21,698
|
21,698
|
21,698
|
21,698
|
13,703
|
4. Provision for diminution in value of financial long-term investments
|
-1,194
|
-1,157
|
-1,157
|
-1,135
|
-1,135
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,396
|
4,065
|
3,545
|
3,654
|
12,984
|
1. Long-term prepaid expenses
|
2,396
|
4,065
|
3,545
|
3,654
|
12,984
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
943,322
|
972,016
|
915,954
|
912,666
|
877,418
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,000,443
|
1,042,618
|
990,281
|
1,010,211
|
915,064
|
I. Current liabilities
|
992,683
|
1,038,604
|
986,883
|
990,435
|
860,711
|
1. Borrowings and short-term financial leased liabilities
|
160,635
|
192,427
|
183,758
|
179,438
|
104,454
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
119,539
|
133,764
|
110,409
|
137,383
|
109,817
|
4. Advances from customers
|
162,521
|
176,682
|
170,807
|
165,906
|
171,583
|
5. Taxes and other payables to the State Budget
|
139,218
|
127,456
|
114,553
|
104,828
|
98,381
|
6. Payables to employees
|
14,978
|
13,917
|
9,845
|
11,124
|
10,552
|
7. Short-term accrued expenses
|
209,602
|
200,088
|
200,242
|
196,083
|
181,922
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
2,219
|
1,985
|
2,517
|
1,631
|
10,518
|
11. Other short-term payables
|
182,780
|
191,338
|
193,796
|
193,123
|
172,798
|
12. Provision for short term payables
|
806
|
585
|
575
|
539
|
540
|
13. Bonus and welfare fund
|
386
|
363
|
381
|
379
|
145
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
7,760
|
4,014
|
3,398
|
19,777
|
54,353
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
41
|
41
|
61
|
12,086
|
10,136
|
6. Borrowings and long-term financial leased liabilities
|
4,633
|
1,968
|
1,480
|
5,980
|
43,849
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
373
|
368
|
368
|
368
|
368
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
2,713
|
1,636
|
1,489
|
1,342
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-57,121
|
-70,602
|
-74,327
|
-97,545
|
-37,646
|
I. ShareHolder's equity
|
-59,998
|
-73,478
|
-77,204
|
-100,422
|
-40,522
|
1. Owner's investment capital
|
238,500
|
238,500
|
238,500
|
238,500
|
238,500
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
-7,239
|
-7,239
|
-7,239
|
-7,239
|
-6,603
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
7,809
|
7,950
|
8,244
|
8,310
|
7,256
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
150
|
150
|
150
|
150
|
0
|
11. After tax undistributed profit
|
-323,213
|
-335,786
|
-339,694
|
-353,839
|
-286,084
|
- After tax undistributed profit accumulated to the end of prior period
|
-313,596
|
-334,793
|
-335,849
|
-339,796
|
-331,285
|
- Profit after tax undistributed this period
|
-9,617
|
-992
|
-3,844
|
-14,043
|
45,201
|
12. Investment capital resource for basic construction
|
64
|
64
|
64
|
64
|
64
|
13. Assistance fund for arrangement of enterprises
|
10,946
|
10,946
|
10,946
|
10,946
|
2,946
|
14. interest of shareholders who not control
|
12,985
|
11,936
|
11,824
|
2,685
|
3,399
|
II. Funding resources and other funds
|
2,877
|
2,877
|
2,877
|
2,877
|
2,877
|
1. Funding resources
|
2,877
|
2,877
|
2,877
|
2,877
|
2,877
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
943,322
|
972,016
|
915,954
|
912,666
|
877,418
|