|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
388,359
|
369,227
|
474,242
|
663,244
|
728,630
|
|
I. Cash and cash equivalents
|
31,211
|
91,143
|
71,071
|
55,519
|
147,248
|
|
1. Cash
|
12,347
|
23,843
|
20,071
|
13,519
|
51,248
|
|
2. Cash equivalents
|
18,864
|
67,300
|
51,000
|
42,000
|
96,000
|
|
II. Short-term financial investments
|
118,000
|
92,000
|
138,800
|
145,102
|
236,640
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
118,000
|
92,000
|
138,800
|
145,102
|
236,640
|
|
III. Short-term receivables
|
228,175
|
174,603
|
248,270
|
444,458
|
327,979
|
|
1. Short-term receivables of customers
|
217,911
|
142,669
|
231,658
|
428,124
|
295,812
|
|
2. Prepayments to suppliers
|
343
|
958
|
2,022
|
2,400
|
8,420
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
10,316
|
31,373
|
15,399
|
14,847
|
24,744
|
|
7. Provision for doubtful short-term receivables
|
-396
|
-396
|
-809
|
-912
|
-997
|
|
IV. Inventories
|
7,113
|
9,348
|
12,917
|
13,096
|
13,797
|
|
1. Inventories
|
7,113
|
9,348
|
12,917
|
13,096
|
13,797
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
3,861
|
2,132
|
3,184
|
5,068
|
2,967
|
|
1. Short-term prepaid expenses
|
2,040
|
2,132
|
2,115
|
3,126
|
2,684
|
|
2. Deductible VAT
|
1,820
|
0
|
1,069
|
1,943
|
283
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
498,888
|
447,683
|
466,241
|
447,392
|
462,429
|
|
I. Long-term receivables
|
21,974
|
2,335
|
19,991
|
17,991
|
9,675
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
21,974
|
2,335
|
19,991
|
17,991
|
9,675
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
316,133
|
283,596
|
273,824
|
247,427
|
228,139
|
|
1. Tangible fixed assets
|
291,964
|
260,132
|
250,955
|
225,303
|
206,559
|
|
- Cost
|
882,519
|
884,790
|
899,981
|
904,666
|
914,107
|
|
- Accumulated depreciation
|
-590,555
|
-624,658
|
-649,026
|
-679,363
|
-707,548
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
24,169
|
23,464
|
22,869
|
22,123
|
21,580
|
|
- Cost
|
28,572
|
28,572
|
28,692
|
28,692
|
28,942
|
|
- Accumulated depreciation
|
-4,403
|
-5,108
|
-5,823
|
-6,569
|
-7,362
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
2,519
|
9,121
|
2,956
|
3,408
|
29,790
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,519
|
9,121
|
2,956
|
3,408
|
29,790
|
|
IV. Long-term financial investments
|
139,539
|
141,743
|
138,745
|
146,341
|
163,319
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
113,059
|
115,264
|
112,266
|
119,861
|
136,839
|
|
3. Other investments in equity instruments
|
26,479
|
26,479
|
26,479
|
26,479
|
26,479
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
18,724
|
10,888
|
30,723
|
32,225
|
31,506
|
|
1. Long-term prepaid expenses
|
18,724
|
10,888
|
30,723
|
32,225
|
31,506
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
887,248
|
816,910
|
940,482
|
1,110,636
|
1,191,059
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
308,256
|
261,323
|
341,621
|
459,983
|
477,639
|
|
I. Current liabilities
|
246,927
|
200,784
|
288,612
|
422,040
|
399,644
|
|
1. Borrowings and short-term financial leased liabilities
|
7,250
|
7,250
|
7,250
|
32,250
|
1,812
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
166,688
|
97,598
|
166,170
|
272,139
|
236,703
|
|
4. Advances from customers
|
480
|
45
|
333
|
507
|
1,239
|
|
5. Taxes and other payables to the State Budget
|
11,714
|
11,854
|
13,219
|
12,302
|
19,137
|
|
6. Payables to employees
|
24,363
|
24,690
|
26,609
|
34,737
|
40,077
|
|
7. Short-term accrued expenses
|
4,060
|
19,835
|
23,163
|
20,400
|
39,389
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
26,019
|
27,507
|
34,033
|
31,149
|
30,059
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
6,354
|
12,004
|
17,837
|
18,556
|
31,230
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
61,329
|
60,540
|
53,009
|
37,943
|
77,995
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
37,768
|
44,229
|
43,948
|
36,132
|
77,995
|
|
6. Borrowings and long-term financial leased liabilities
|
23,561
|
16,311
|
9,061
|
1,812
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
578,992
|
555,587
|
598,861
|
650,653
|
713,420
|
|
I. ShareHolder's equity
|
578,992
|
555,587
|
598,861
|
650,653
|
713,420
|
|
1. Owner's investment capital
|
301,584
|
301,584
|
301,584
|
301,584
|
301,584
|
|
2. Share capital surplus
|
20,712
|
20,712
|
20,712
|
20,712
|
20,712
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
1,512
|
1,512
|
1,512
|
1,512
|
1,512
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
80,495
|
117,878
|
158,032
|
198,962
|
242,669
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
152,383
|
91,331
|
94,553
|
105,466
|
121,356
|
|
- After tax undistributed profit accumulated to the end of prior period
|
92,542
|
25,638
|
23,380
|
23,745
|
33,405
|
|
- Profit after tax undistributed this period
|
59,841
|
65,693
|
71,173
|
81,721
|
87,950
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
22,305
|
22,569
|
22,467
|
22,416
|
25,587
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
887,248
|
816,910
|
940,482
|
1,110,636
|
1,191,059
|