ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
131,673
|
363,292
|
321,622
|
864,898
|
1,073,302
|
I. Cash and cash equivalents
|
64,407
|
9,075
|
1,983
|
3,733
|
29,110
|
1. Cash
|
13,407
|
9,075
|
1,983
|
3,733
|
29,110
|
2. Cash equivalents
|
51,000
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
54,921
|
61,988
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
54,921
|
61,988
|
III. Short-term receivables
|
53,483
|
340,214
|
319,434
|
736,933
|
894,264
|
1. Short-term receivables of customers
|
26,067
|
27,880
|
8,066
|
44,777
|
664,257
|
2. Prepayments to suppliers
|
14,566
|
89,807
|
70,235
|
693,130
|
223,360
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
13,732
|
222,528
|
241,134
|
306
|
6,647
|
7. Provision for doubtful short-term receivables
|
-881
|
0
|
0
|
-1,280
|
0
|
IV. Inventories
|
12,584
|
13,805
|
130
|
57,089
|
71,877
|
1. Inventories
|
12,584
|
13,805
|
130
|
57,364
|
71,877
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-274
|
0
|
V. Other current assets
|
1,199
|
198
|
74
|
12,223
|
16,063
|
1. Short-term prepaid expenses
|
580
|
162
|
54
|
453
|
1,143
|
2. Deductible VAT
|
534
|
35
|
1
|
11,770
|
14,920
|
3. Taxes and the State Receivables
|
85
|
0
|
19
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
88,699
|
14,252
|
2,416
|
302,295
|
880,025
|
I. Long-term receivables
|
128
|
474
|
468
|
534
|
511
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
2,472
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
128
|
474
|
468
|
534
|
511
|
6. Provision for doubtful long-term receivables
|
-2,472
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
81,259
|
12,711
|
843
|
91,261
|
172,576
|
1. Tangible fixed assets
|
75,376
|
5,866
|
843
|
72,933
|
144,157
|
- Cost
|
196,407
|
7,949
|
1,324
|
100,728
|
186,861
|
- Accumulated depreciation
|
-121,031
|
-2,083
|
-481
|
-27,796
|
-42,705
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,882
|
6,846
|
0
|
18,329
|
28,420
|
- Cost
|
12,419
|
6,924
|
0
|
19,333
|
29,520
|
- Accumulated depreciation
|
-6,537
|
-78
|
0
|
-1,005
|
-1,101
|
III. Real Estate Investments
|
668
|
0
|
0
|
0
|
565,914
|
- Cost
|
2,429
|
0
|
0
|
0
|
568,736
|
- Accumulated depreciation
|
-1,761
|
0
|
0
|
0
|
-2,821
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
9,964
|
7,334
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
9,964
|
7,334
|
IV. Long-term financial investments
|
0
|
0
|
0
|
1,000
|
1,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
1,000
|
1,000
|
V. Total other long-term assets
|
3,562
|
1,067
|
1,105
|
1,916
|
1,835
|
1. Long-term prepaid expenses
|
3,477
|
1,067
|
1,105
|
1,916
|
1,835
|
2. Deferred income tax assets
|
85
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
3,082
|
0
|
0
|
197,619
|
130,854
|
TOTAL ASSETS
|
220,371
|
377,544
|
324,038
|
1,167,194
|
1,953,327
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
20,167
|
67,752
|
14,782
|
850,878
|
1,616,392
|
I. Current liabilities
|
19,403
|
64,220
|
14,767
|
824,515
|
1,027,033
|
1. Borrowings and short-term financial leased liabilities
|
0
|
40,780
|
0
|
416,461
|
313,532
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
9,753
|
9,067
|
2,408
|
8,666
|
361,989
|
4. Advances from customers
|
653
|
9,319
|
193
|
379,896
|
305,369
|
5. Taxes and other payables to the State Budget
|
3,146
|
2,392
|
774
|
9,072
|
14,733
|
6. Payables to employees
|
1,428
|
1,171
|
1,658
|
284
|
499
|
7. Short-term accrued expenses
|
790
|
475
|
672
|
4,328
|
10,748
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
15
|
0
|
0
|
0
|
115
|
11. Other short-term payables
|
3,449
|
855
|
8,122
|
4,329
|
18,569
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
170
|
163
|
941
|
1,480
|
1,480
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
764
|
3,531
|
15
|
26,363
|
589,359
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
463
|
15
|
15
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
3,516
|
0
|
26,363
|
575,810
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
301
|
0
|
0
|
0
|
13,548
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
200,204
|
309,792
|
309,255
|
316,316
|
336,935
|
I. ShareHolder's equity
|
200,204
|
309,792
|
309,255
|
316,316
|
336,935
|
1. Owner's investment capital
|
187,110
|
187,110
|
187,110
|
187,110
|
313,206
|
2. Share capital surplus
|
9,287
|
29,927
|
29,927
|
29,927
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-22,095
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,738
|
945
|
1,893
|
2,781
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
109
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
15,599
|
56,247
|
89,825
|
93,899
|
23,338
|
- After tax undistributed profit accumulated to the end of prior period
|
7,017
|
20,030
|
45,441
|
86,718
|
2,064
|
- Profit after tax undistributed this period
|
8,583
|
36,217
|
44,383
|
7,181
|
21,274
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
3,456
|
35,564
|
500
|
2,599
|
391
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
220,371
|
377,544
|
324,038
|
1,167,194
|
1,953,327
|