Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 206,510 172,321 244,486 238,027 259,430
2. Deductions of revenue 1,028 3,048 968 501 1,033
3. Net revenues (1)-(2) 205,482 169,273 243,518 237,526 258,397
4. Cost of goods sold 190,356 160,279 220,793 224,892 239,927
5. Gross profit (3)-(4) 15,126 8,994 22,725 12,634 18,470
6. Revenue of financial operations 24,151 2,217 2,345 2,216 2,747
7. Financial expense 2,582 6,510 7,593 9,730 8,101
-In which: Loan interest expenses 4,847 4,244 5,378 6,224 6,661
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 18,532 13,204 17,312 19,399 21,106
10. Enterprise administration expenses 13,005 9,541 7,742 8,552 8,313
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,158 -18,044 -7,578 -22,832 -16,304
12. Other income 4,150 1,699 921 2,238 1,698
13. Other expenses 2,600 1,469 1,242 -585 833
14. Other profit (12)-(13) 1,550 230 -322 2,824 866
15. Total accounting profit before tax (11)+(14) 6,708 -17,815 -7,899 -20,009 -15,438
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 6,708 -17,815 -7,899 -20,009 -15,438
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,708 -17,815 -7,899 -20,009 -15,438
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)