Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 224,152 237,824 189,080 234,062 226,112
2. Deductions of revenue 109 124 1,254 71 76
3. Net revenues (1)-(2) 224,043 237,700 187,827 233,991 226,036
4. Cost of goods sold 195,125 211,723 174,630 202,093 184,362
5. Gross profit (3)-(4) 28,917 25,977 13,197 31,898 41,674
6. Revenue of financial operations 1,204 481 1,057 423 1,044
7. Financial expense 7,041 6,265 7,149 7,467 8,237
-In which: Loan interest expenses 6,316 6,028 6,042 7,337 6,870
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 15,959 16,219 13,319 17,066 12,661
10. Enterprise administration expenses 10,971 11,394 9,859 4,998 11,383
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,849 -7,419 -16,073 2,790 10,437
12. Other income 1,101 81,018 1,424 1,923 1,418
13. Other expenses 16,429 5,852 10,198 6,071
14. Other profit (12)-(13) 1,101 64,589 -4,429 -8,274 -4,653
15. Total accounting profit before tax (11)+(14) -2,748 57,169 -20,501 -5,484 5,785
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -2,748 57,169 -20,501 -5,484 5,785
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -2,748 57,169 -20,501 -5,484 5,785
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)