Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 244,486 238,027 259,430 190,807 227,297
2. Deductions of revenue 968 501 1,033 1,912 183
3. Net revenues (1)-(2) 243,518 237,526 258,397 188,895 227,114
4. Cost of goods sold 220,793 224,892 239,927 182,204 210,739
5. Gross profit (3)-(4) 22,725 12,634 18,470 6,691 16,376
6. Revenue of financial operations 2,345 2,216 2,747 1,682 3,408
7. Financial expense 7,593 9,730 8,101 8,047 8,626
-In which: Loan interest expenses 5,378 6,224 6,661 6,858 6,511
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,312 19,399 21,106 15,001 17,267
10. Enterprise administration expenses 7,742 8,552 8,313 7,295 15,852
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,578 -22,832 -16,304 -21,970 -21,962
12. Other income 921 2,238 1,698 1,591 305
13. Other expenses 1,242 -585 833 24 -23
14. Other profit (12)-(13) -322 2,824 866 1,568 329
15. Total accounting profit before tax (11)+(14) -7,899 -20,009 -15,438 -20,402 -21,633
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -7,899 -20,009 -15,438 -20,402 -21,633
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -7,899 -20,009 -15,438 -20,402 -21,633
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)