Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 259,430 190,807 227,297 224,152 237,824
2. Deductions of revenue 1,033 1,912 183 109 124
3. Net revenues (1)-(2) 258,397 188,895 227,114 224,043 237,700
4. Cost of goods sold 239,927 182,204 210,739 195,125 211,723
5. Gross profit (3)-(4) 18,470 6,691 16,376 28,917 25,977
6. Revenue of financial operations 2,747 1,682 3,408 1,204 481
7. Financial expense 8,101 8,047 8,626 7,041 6,265
-In which: Loan interest expenses 6,661 6,858 6,511 6,316 6,028
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 21,106 15,001 17,267 15,959 16,219
10. Enterprise administration expenses 8,313 7,295 15,852 10,971 11,394
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -16,304 -21,970 -21,962 -3,849 -7,419
12. Other income 1,698 1,591 305 1,101 81,018
13. Other expenses 833 24 -23 16,429
14. Other profit (12)-(13) 866 1,568 329 1,101 64,589
15. Total accounting profit before tax (11)+(14) -15,438 -20,402 -21,633 -2,748 57,169
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -15,438 -20,402 -21,633 -2,748 57,169
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -15,438 -20,402 -21,633 -2,748 57,169
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)