Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 190,807 227,297 224,152 237,824 189,080
2. Deductions of revenue 1,912 183 109 124 1,254
3. Net revenues (1)-(2) 188,895 227,114 224,043 237,700 187,827
4. Cost of goods sold 182,204 210,739 195,125 211,723 174,630
5. Gross profit (3)-(4) 6,691 16,376 28,917 25,977 13,197
6. Revenue of financial operations 1,682 3,408 1,204 481 1,057
7. Financial expense 8,047 8,626 7,041 6,265 7,149
-In which: Loan interest expenses 6,858 6,511 6,316 6,028 6,042
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 15,001 17,267 15,959 16,219 13,319
10. Enterprise administration expenses 7,295 15,852 10,971 11,394 9,859
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -21,970 -21,962 -3,849 -7,419 -16,073
12. Other income 1,591 305 1,101 81,018 1,424
13. Other expenses 24 -23 16,429 5,852
14. Other profit (12)-(13) 1,568 329 1,101 64,589 -4,429
15. Total accounting profit before tax (11)+(14) -20,402 -21,633 -2,748 57,169 -20,501
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -20,402 -21,633 -2,748 57,169 -20,501
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -20,402 -21,633 -2,748 57,169 -20,501
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)