Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 227,297 224,152 237,824 189,080 234,062
2. Deductions of revenue 183 109 124 1,254 71
3. Net revenues (1)-(2) 227,114 224,043 237,700 187,827 233,991
4. Cost of goods sold 210,739 195,125 211,723 174,630 202,093
5. Gross profit (3)-(4) 16,376 28,917 25,977 13,197 31,898
6. Revenue of financial operations 3,408 1,204 481 1,057 423
7. Financial expense 8,626 7,041 6,265 7,149 7,467
-In which: Loan interest expenses 6,511 6,316 6,028 6,042 7,337
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 17,267 15,959 16,219 13,319 17,066
10. Enterprise administration expenses 15,852 10,971 11,394 9,859 4,998
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -21,962 -3,849 -7,419 -16,073 2,790
12. Other income 305 1,101 81,018 1,424 1,923
13. Other expenses -23 16,429 5,852 10,198
14. Other profit (12)-(13) 329 1,101 64,589 -4,429 -8,274
15. Total accounting profit before tax (11)+(14) -21,633 -2,748 57,169 -20,501 -5,484
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -21,633 -2,748 57,169 -20,501 -5,484
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -21,633 -2,748 57,169 -20,501 -5,484
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)