Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 238,027 259,430 190,807 227,297 224,152
2. Deductions of revenue 501 1,033 1,912 183 109
3. Net revenues (1)-(2) 237,526 258,397 188,895 227,114 224,043
4. Cost of goods sold 224,892 239,927 182,204 210,739 195,125
5. Gross profit (3)-(4) 12,634 18,470 6,691 16,376 28,917
6. Revenue of financial operations 2,216 2,747 1,682 3,408 1,204
7. Financial expense 9,730 8,101 8,047 8,626 7,041
-In which: Loan interest expenses 6,224 6,661 6,858 6,511 6,316
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,399 21,106 15,001 17,267 15,959
10. Enterprise administration expenses 8,552 8,313 7,295 15,852 10,971
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -22,832 -16,304 -21,970 -21,962 -3,849
12. Other income 2,238 1,698 1,591 305 1,101
13. Other expenses -585 833 24 -23
14. Other profit (12)-(13) 2,824 866 1,568 329 1,101
15. Total accounting profit before tax (11)+(14) -20,009 -15,438 -20,402 -21,633 -2,748
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -20,009 -15,438 -20,402 -21,633 -2,748
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -20,009 -15,438 -20,402 -21,633 -2,748
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)