Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 16,721 3,984 3,917 2,487 20,705
2. Deductions of revenue
3. Net revenues (1)-(2) 16,721 3,984 3,917 2,487 20,705
4. Cost of goods sold 9,534 4,998 8,000 5,727 9,272
5. Gross profit (3)-(4) 7,187 -1,013 -4,083 -3,240 11,433
6. Revenue of financial operations 5,380 5,353 5,366 5,254 5,286
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,068 153 54 54 94
10. Enterprise administration expenses 945 1,130 864 1,443 982
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,554 3,056 364 518 15,643
12. Other income
13. Other expenses 6 12
14. Other profit (12)-(13) -6 -12
15. Total accounting profit before tax (11)+(14) 10,548 3,056 364 506 15,643
16. Costs of current corporate income tax 2,122 625 85 113 3,143
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,122 625 85 113 3,143
19. Profit after corporate income tax (15)-(18) 8,426 2,431 278 393 12,500
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,426 2,431 278 393 12,500
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)