Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,487 20,705 8,841 8,921 4,950
2. Deductions of revenue
3. Net revenues (1)-(2) 2,487 20,705 8,841 8,921 4,950
4. Cost of goods sold 5,727 9,272 5,768 5,626 6,125
5. Gross profit (3)-(4) -3,240 11,433 3,073 3,295 -1,175
6. Revenue of financial operations 5,254 5,286 5,299 5,386 5,378
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 54 94 67 70 58
10. Enterprise administration expenses 1,443 982 1,429 1,129 1,340
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 518 15,643 6,875 7,481 2,805
12. Other income 66 273
13. Other expenses 12 0
14. Other profit (12)-(13) -12 65 273
15. Total accounting profit before tax (11)+(14) 506 15,643 6,941 7,481 3,077
16. Costs of current corporate income tax 113 3,143 1,401 1,509 628
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 113 3,143 1,401 1,509 628
19. Profit after corporate income tax (15)-(18) 393 12,500 5,540 5,972 2,449
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 393 12,500 5,540 5,972 2,449
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)