Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 20,705 8,841 8,921 4,950 17,352
2. Deductions of revenue
3. Net revenues (1)-(2) 20,705 8,841 8,921 4,950 17,352
4. Cost of goods sold 9,272 5,768 5,626 6,125 9,271
5. Gross profit (3)-(4) 11,433 3,073 3,295 -1,175 8,081
6. Revenue of financial operations 5,286 5,299 5,386 5,378 5,216
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 94 67 70 58 1,086
10. Enterprise administration expenses 982 1,429 1,129 1,340 1,141
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,643 6,875 7,481 2,805 11,070
12. Other income 66 273 0
13. Other expenses 0
14. Other profit (12)-(13) 65 273 0
15. Total accounting profit before tax (11)+(14) 15,643 6,941 7,481 3,077 11,070
16. Costs of current corporate income tax 3,143 1,401 1,509 628 2,227
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,143 1,401 1,509 628 2,227
19. Profit after corporate income tax (15)-(18) 12,500 5,540 5,972 2,449 8,844
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,500 5,540 5,972 2,449 8,844
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)