Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 3,917 2,487 20,705 8,841 8,921
2. Deductions of revenue
3. Net revenues (1)-(2) 3,917 2,487 20,705 8,841 8,921
4. Cost of goods sold 8,000 5,727 9,272 5,768 5,626
5. Gross profit (3)-(4) -4,083 -3,240 11,433 3,073 3,295
6. Revenue of financial operations 5,366 5,254 5,286 5,299 5,386
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 54 54 94 67 70
10. Enterprise administration expenses 864 1,443 982 1,429 1,129
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 364 518 15,643 6,875 7,481
12. Other income 66
13. Other expenses 12 0
14. Other profit (12)-(13) -12 65
15. Total accounting profit before tax (11)+(14) 364 506 15,643 6,941 7,481
16. Costs of current corporate income tax 85 113 3,143 1,401 1,509
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 85 113 3,143 1,401 1,509
19. Profit after corporate income tax (15)-(18) 278 393 12,500 5,540 5,972
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 278 393 12,500 5,540 5,972
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)