Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 64,118 73,447 72,495 66,879 74,819
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 64,118 73,447 72,495 66,879 74,819
4. Cost of goods sold 24,360 30,068 28,130 24,885 27,363
5. Gross profit (3)-(4) 39,758 43,379 44,365 41,994 47,456
6. Revenue of financial operations 1,305 1,783 3,055 2,802 3,217
7. Financial expense 0 0 13
-In which: Loan interest expenses 0 13
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 4,090 5,007 4,799 4,384 5,086
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,973 40,155 42,608 40,412 45,586
12. Other income 145 210 352 147
13. Other expenses 0 0 0
14. Other profit (12)-(13) 145 210 352 147
15. Total accounting profit before tax (11)+(14) 37,118 40,365 42,960 40,558 45,586
16. Costs of current corporate income tax 3,905 4,298 8,683 8,190 9,271
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,905 4,298 8,683 8,190 9,271
19. Profit after corporate income tax (15)-(18) 33,213 36,067 34,278 32,368 36,315
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 33,213 36,067 34,278 32,368 36,315
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)