Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,729,284 1,685,160 2,500,224 625,938 1,194,959
2. Deductions of revenue 128,569 26,953 12,470 123,018 24,387
3. Net revenues (1)-(2) 1,600,715 1,658,207 2,487,755 502,920 1,170,572
4. Cost of goods sold 965,950 1,069,344 2,081,383 322,620 565,302
5. Gross profit (3)-(4) 634,765 588,863 406,372 180,300 605,270
6. Revenue of financial operations 3,012 187 922 14,135 128,655
7. Financial expense 159,372 154,613 247,070 190,899 163,549
-In which: Loan interest expenses 159,372 152,593 247,070 190,899 163,549
8. Profit or loss from joint ventures, associated companies 590 8,399 6,779 2,111 -998
9. Cost of sales 86,343 72,923 90,423 55,133 72,305
10. Enterprise administration expenses 75,093 75,594 47,471 73,930 59,529
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 317,561 294,319 29,109 -123,416 437,545
12. Other income 9,895 3,751 100,909 864 6,915
13. Other expenses 63,781 127,705 45,703 241,717 5,635
14. Other profit (12)-(13) -53,886 -123,954 55,206 -240,853 1,280
15. Total accounting profit before tax (11)+(14) 263,675 170,365 84,315 -364,270 438,825
16. Costs of current corporate income tax 66,213 47,845 44,525 1,400 17,753
17. Costs of deferred corporate income tax 1,798 336 216 5 0
18. Costs of corporate income tax (16)+(17) 68,011 48,181 44,741 1,405 17,753
19. Profit after corporate income tax (15)-(18) 195,664 122,184 39,574 -365,675 421,072
20. Interest after tax of shareholders who not control 7,391 3,527 4,619 20 2,514
21. Profit after tax of parent company shareholders (19)-(20) 188,273 118,657 34,955 -365,695 418,559
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)