ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
885,964
|
655,557
|
552,568
|
655,221
|
584,129
|
I. Cash and cash equivalents
|
4,935
|
9,960
|
14,073
|
13,233
|
9,891
|
1. Cash
|
4,935
|
9,960
|
14,073
|
13,233
|
9,891
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
120,516
|
123,250
|
33,019
|
7,462
|
1,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
120,516
|
123,250
|
33,019
|
7,462
|
1,000
|
III. Short-term receivables
|
120,534
|
171,174
|
124,149
|
105,426
|
95,279
|
1. Short-term receivables of customers
|
101,762
|
138,068
|
118,476
|
106,802
|
97,923
|
2. Prepayments to suppliers
|
9,317
|
31,688
|
10,910
|
7,563
|
5,896
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
12,920
|
105
|
90
|
90
|
0
|
6. Other short-term receivables
|
12,379
|
18,515
|
13,120
|
9,588
|
10,476
|
7. Provision for doubtful short-term receivables
|
-15,844
|
-17,203
|
-18,446
|
-18,618
|
-19,016
|
IV. Inventories
|
635,363
|
345,606
|
347,631
|
496,723
|
462,958
|
1. Inventories
|
636,468
|
346,666
|
348,674
|
500,472
|
466,337
|
2. Provision for decline in value of inventories
|
-1,105
|
-1,060
|
-1,043
|
-3,749
|
-3,379
|
V. Other current assets
|
4,616
|
5,567
|
33,695
|
32,377
|
15,002
|
1. Short-term prepaid expenses
|
4,486
|
2,990
|
2,739
|
2,531
|
1,628
|
2. Deductible VAT
|
0
|
1,937
|
30,938
|
26,248
|
10,527
|
3. Taxes and the State Receivables
|
129
|
640
|
17
|
3,598
|
2,847
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
300,979
|
581,306
|
1,063,635
|
1,050,530
|
997,433
|
I. Long-term receivables
|
478
|
0
|
0
|
678
|
314
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
80
|
5. Other long-term receivables
|
478
|
0
|
0
|
678
|
234
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
165,174
|
154,164
|
196,389
|
886,821
|
824,010
|
1. Tangible fixed assets
|
164,974
|
154,014
|
196,289
|
886,771
|
824,010
|
- Cost
|
610,728
|
620,494
|
697,899
|
1,444,814
|
1,457,415
|
- Accumulated depreciation
|
-445,754
|
-466,479
|
-501,609
|
-558,043
|
-633,405
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
200
|
150
|
100
|
50
|
0
|
- Cost
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
- Accumulated depreciation
|
-800
|
-850
|
-900
|
-950
|
-1,000
|
III. Real Estate Investments
|
36,911
|
71,830
|
82,418
|
79,105
|
74,783
|
- Cost
|
45,856
|
84,252
|
99,118
|
100,240
|
100,240
|
- Accumulated depreciation
|
-8,946
|
-12,423
|
-16,700
|
-21,135
|
-25,457
|
IV. Long-term assets in progress
|
92,495
|
338,878
|
770,002
|
53,405
|
70,992
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
92,495
|
338,878
|
770,002
|
53,405
|
70,992
|
IV. Long-term financial investments
|
2,000
|
2,000
|
1,500
|
1,000
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
2,000
|
2,000
|
1,500
|
1,000
|
0
|
V. Total other long-term assets
|
3,921
|
14,434
|
13,326
|
29,521
|
27,335
|
1. Long-term prepaid expenses
|
3,921
|
14,434
|
13,326
|
29,521
|
27,335
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
|
0
|
0
|
TOTAL ASSETS
|
1,186,942
|
1,236,863
|
1,616,203
|
1,705,751
|
1,581,563
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
507,072
|
507,966
|
844,940
|
937,776
|
816,992
|
I. Current liabilities
|
444,557
|
439,159
|
629,437
|
511,558
|
440,126
|
1. Borrowings and short-term financial leased liabilities
|
144,211
|
171,115
|
267,253
|
312,118
|
251,678
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
93,038
|
141,840
|
251,749
|
81,709
|
80,540
|
4. Advances from customers
|
124,807
|
27,455
|
3,763
|
7,906
|
5,559
|
5. Taxes and other payables to the State Budget
|
15,189
|
19,665
|
23,957
|
6,261
|
4,577
|
6. Payables to employees
|
10,281
|
14,429
|
15,630
|
11,723
|
8,327
|
7. Short-term accrued expenses
|
2,088
|
4,994
|
2,559
|
5,937
|
8,082
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
2,931
|
2,675
|
1,488
|
648
|
6,543
|
11. Other short-term payables
|
48,701
|
54,023
|
60,442
|
80,387
|
69,952
|
12. Provision for short term payables
|
0
|
0
|
0
|
2,317
|
2,317
|
13. Bonus and welfare fund
|
3,311
|
2,962
|
2,596
|
2,552
|
2,552
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
62,515
|
68,807
|
215,503
|
426,218
|
376,866
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
763
|
690
|
2,585
|
2,689
|
3,066
|
6. Borrowings and long-term financial leased liabilities
|
28,926
|
23,362
|
159,043
|
376,420
|
364,498
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
32,826
|
44,755
|
53,874
|
47,109
|
9,303
|
B. OWNER'S EQUITY
|
679,871
|
728,897
|
771,264
|
767,975
|
764,570
|
I. ShareHolder's equity
|
679,871
|
726,397
|
771,440
|
761,256
|
759,864
|
1. Owner's investment capital
|
300,000
|
300,000
|
300,000
|
300,000
|
300,000
|
2. Share capital surplus
|
70,191
|
70,191
|
70,191
|
70,191
|
70,191
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
235,822
|
235,822
|
235,822
|
235,822
|
235,822
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
73,858
|
120,384
|
165,427
|
155,244
|
153,852
|
- After tax undistributed profit accumulated to the end of prior period
|
995
|
25,858
|
72,384
|
120,427
|
140,244
|
- Profit after tax undistributed this period
|
72,863
|
94,527
|
93,043
|
34,816
|
13,608
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
2,500
|
-176
|
6,718
|
4,706
|
1. Funding resources
|
0
|
2,500
|
-176
|
4,596
|
2,820
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
2,122
|
1,886
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,186,942
|
1,236,863
|
1,616,203
|
1,705,751
|
1,581,563
|