ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
202,376
|
245,059
|
296,607
|
505,344
|
657,458
|
I. Cash and cash equivalents
|
52,891
|
86,108
|
33,520
|
110,009
|
263,929
|
1. Cash
|
32,891
|
31,108
|
18,520
|
23,734
|
38,929
|
2. Cash equivalents
|
20,000
|
55,000
|
15,000
|
86,275
|
225,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
40,000
|
156,900
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
40,000
|
156,900
|
III. Short-term receivables
|
118,796
|
100,700
|
195,255
|
351,183
|
156,450
|
1. Short-term receivables of customers
|
28,086
|
7,651
|
14,223
|
72,154
|
25
|
2. Prepayments to suppliers
|
3,517
|
4,658
|
33,306
|
81,420
|
145,852
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
5,000
|
5,000
|
6. Other short-term receivables
|
87,193
|
88,391
|
147,727
|
192,609
|
5,574
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
7,416
|
40,883
|
60,564
|
2,056
|
77,253
|
1. Inventories
|
7,416
|
40,883
|
60,564
|
2,056
|
77,253
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
23,273
|
17,367
|
7,268
|
2,096
|
2,926
|
1. Short-term prepaid expenses
|
829
|
465
|
577
|
2,096
|
234
|
2. Deductible VAT
|
22,444
|
16,902
|
6,691
|
0
|
2,473
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
220
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,177,520
|
2,160,271
|
2,107,823
|
2,098,123
|
2,366,201
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
827,819
|
856,632
|
724,551
|
649,691
|
695,853
|
1. Tangible fixed assets
|
774,233
|
804,625
|
674,122
|
600,840
|
648,512
|
- Cost
|
1,089,624
|
1,248,313
|
1,260,843
|
1,334,926
|
1,522,643
|
- Accumulated depreciation
|
-315,391
|
-443,689
|
-586,721
|
-734,086
|
-874,131
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
53,585
|
52,007
|
50,429
|
48,851
|
47,341
|
- Cost
|
59,509
|
59,509
|
59,509
|
59,509
|
59,589
|
- Accumulated depreciation
|
-5,924
|
-7,502
|
-9,080
|
-10,658
|
-12,248
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
119,268
|
5,681
|
52,822
|
59,982
|
7,478
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
119,268
|
5,681
|
52,822
|
59,982
|
7,478
|
IV. Long-term financial investments
|
1,227,373
|
1,296,749
|
1,328,170
|
1,387,438
|
1,662,385
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
1,066,643
|
1,110,193
|
1,149,193
|
1,231,996
|
1,532,190
|
3. Other investments in equity instruments
|
160,730
|
196,918
|
196,918
|
196,918
|
196,918
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-10,363
|
-17,942
|
-41,476
|
-66,724
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,060
|
1,209
|
2,279
|
1,012
|
484
|
1. Long-term prepaid expenses
|
3,060
|
1,209
|
2,279
|
1,012
|
484
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,379,896
|
2,405,329
|
2,404,429
|
2,603,467
|
3,023,658
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
724,504
|
558,614
|
363,612
|
566,831
|
505,444
|
I. Current liabilities
|
424,845
|
345,718
|
249,783
|
514,512
|
238,256
|
1. Borrowings and short-term financial leased liabilities
|
223,574
|
153,805
|
142,251
|
214,861
|
112,479
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
18,596
|
4,009
|
13,879
|
52,442
|
6,574
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
2,401
|
2,185
|
2,859
|
7,623
|
6,764
|
6. Payables to employees
|
132
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
1,257
|
742
|
4,704
|
3,415
|
3,219
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
120,056
|
120,067
|
108
|
140,179
|
275
|
12. Provision for short term payables
|
0
|
0
|
0
|
158
|
1,126
|
13. Bonus and welfare fund
|
58,829
|
64,910
|
85,982
|
95,834
|
107,819
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
299,659
|
212,896
|
113,829
|
52,319
|
267,188
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
299,659
|
212,896
|
113,829
|
52,319
|
267,188
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,655,392
|
1,846,716
|
2,040,817
|
2,036,636
|
2,518,214
|
I. ShareHolder's equity
|
1,655,392
|
1,846,716
|
2,040,817
|
2,036,636
|
2,518,214
|
1. Owner's investment capital
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
1,100,000
|
2. Share capital surplus
|
397,799
|
397,799
|
397,799
|
397,799
|
597,646
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
204,636
|
239,228
|
321,383
|
376,480
|
447,343
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
52,956
|
209,689
|
321,635
|
262,356
|
373,226
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
1,069
|
101,244
|
118,906
|
168,818
|
- Profit after tax undistributed this period
|
52,956
|
208,619
|
220,391
|
143,450
|
204,408
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,379,896
|
2,405,329
|
2,404,429
|
2,603,467
|
3,023,658
|