Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,277,890 1,293,499 1,448,212 1,462,124 1,379,247
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,277,890 1,293,499 1,448,212 1,462,124 1,379,247
4. Cost of goods sold 1,174,029 1,188,490 1,345,038 1,340,363 1,266,803
5. Gross profit (3)-(4) 103,861 105,009 103,173 121,761 112,444
6. Revenue of financial operations 18,331 21,023 26,025 22,512 27,027
7. Financial expense 47,766 56,172 55,680 69,012 77,670
-In which: Loan interest expenses 43,059 54,641 54,849 65,766 75,118
8. Profit or loss from joint ventures, associated companies 1,636 -1,747 536 1,246 -3,657
9. Cost of sales 13,998 14,859 14,710 15,884 20,460
10. Enterprise administration expenses 17,869 20,818 16,836 21,577 16,823
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,195 32,434 42,507 39,045 20,861
12. Other income 328 868 678 27,225 910
13. Other expenses 594 1,053 534 2,684 1,579
14. Other profit (12)-(13) -265 -186 144 24,541 -669
15. Total accounting profit before tax (11)+(14) 43,930 32,249 42,651 63,586 20,192
16. Costs of current corporate income tax 7,994 9,967 10,081 17,345 9,374
17. Costs of deferred corporate income tax 1,138 -488 175 -610 252
18. Costs of corporate income tax (16)+(17) 9,131 9,479 10,256 16,735 9,626
19. Profit after corporate income tax (15)-(18) 34,798 22,770 32,395 46,851 10,566
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 34,798 22,770 32,395 46,851 10,566
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)