Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,132,135 1,060,524 1,129,373 1,277,890 1,293,499
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,132,135 1,060,524 1,129,373 1,277,890 1,293,499
4. Cost of goods sold 1,032,945 973,644 1,035,550 1,174,029 1,188,490
5. Gross profit (3)-(4) 99,190 86,879 93,823 103,861 105,009
6. Revenue of financial operations 13,673 7,520 20,256 18,331 21,023
7. Financial expense 48,392 45,373 49,775 47,766 56,172
-In which: Loan interest expenses 45,272 44,191 47,427 43,059 54,641
8. Profit or loss from joint ventures, associated companies 5,887 2,400 -840 1,636 -1,747
9. Cost of sales 13,993 12,820 13,297 13,998 14,859
10. Enterprise administration expenses 15,222 15,916 14,695 17,869 20,818
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 41,142 22,690 35,471 44,195 32,434
12. Other income 123 3 1,397 328 868
13. Other expenses 14,491 884 1,571 594 1,053
14. Other profit (12)-(13) -14,368 -881 -174 -265 -186
15. Total accounting profit before tax (11)+(14) 26,774 21,809 35,297 43,930 32,249
16. Costs of current corporate income tax 8,240 5,732 10,040 7,994 9,967
17. Costs of deferred corporate income tax -1,223 777 -752 1,138 -488
18. Costs of corporate income tax (16)+(17) 7,017 6,509 9,287 9,131 9,479
19. Profit after corporate income tax (15)-(18) 19,757 15,300 26,010 34,798 22,770
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 19,757 15,300 26,010 34,798 22,770
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)