Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 344,920 387,093 429,361 401,522 549,250
2. Deductions of revenue 1,142 1,992 469 329 1,144
3. Net revenues (1)-(2) 343,778 385,101 428,892 401,193 548,107
4. Cost of goods sold 338,773 381,572 409,435 384,482 534,670
5. Gross profit (3)-(4) 5,004 3,529 19,457 16,711 13,437
6. Revenue of financial operations 1,030 833 2,364 1,175 2,354
7. Financial expense 0 14 127 134 110
-In which: Loan interest expenses 0 0 0 31
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,071 2,960 3,387 3,079 3,833
10. Enterprise administration expenses 9,488 7,955 7,784 11,971 8,493
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,525 -6,566 10,522 2,701 3,355
12. Other income 0 2 0
13. Other expenses 0 105 0
14. Other profit (12)-(13) 0 -103 0
15. Total accounting profit before tax (11)+(14) -6,525 -6,566 10,419 2,701 3,355
16. Costs of current corporate income tax -698 0 267 540 767
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -698 0 267 540 767
19. Profit after corporate income tax (15)-(18) -5,826 -6,566 10,153 2,161 2,588
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,826 -6,566 10,153 2,161 2,588
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)