Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 429,361 401,522 549,250 663,198 697,056
2. Deductions of revenue 469 329 1,144 585 3,776
3. Net revenues (1)-(2) 428,892 401,193 548,107 662,613 693,280
4. Cost of goods sold 409,435 384,482 534,670 649,287 675,433
5. Gross profit (3)-(4) 19,457 16,711 13,437 13,326 17,847
6. Revenue of financial operations 2,364 1,175 2,354 1,327 518
7. Financial expense 127 134 110 66 798
-In which: Loan interest expenses 0 31 64 439
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,387 3,079 3,833 5,870 6,547
10. Enterprise administration expenses 7,784 11,971 8,493 10,343 10,370
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,522 2,701 3,355 -1,626 650
12. Other income 2 0 3,608 128
13. Other expenses 105 0 8
14. Other profit (12)-(13) -103 0 3,608 120
15. Total accounting profit before tax (11)+(14) 10,419 2,701 3,355 1,983 770
16. Costs of current corporate income tax 267 540 767 403 187
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 267 540 767 403 187
19. Profit after corporate income tax (15)-(18) 10,153 2,161 2,588 1,580 583
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,153 2,161 2,588 1,580 583
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)