Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 401,522 549,250 663,198 697,056 836,491
2. Deductions of revenue 329 1,144 585 3,776 931
3. Net revenues (1)-(2) 401,193 548,107 662,613 693,280 835,560
4. Cost of goods sold 384,482 534,670 649,287 675,433 802,917
5. Gross profit (3)-(4) 16,711 13,437 13,326 17,847 32,643
6. Revenue of financial operations 1,175 2,354 1,327 518 1,389
7. Financial expense 134 110 66 798 838
-In which: Loan interest expenses 0 31 64 439 536
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,079 3,833 5,870 6,547 8,722
10. Enterprise administration expenses 11,971 8,493 10,343 10,370 19,351
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,701 3,355 -1,626 650 5,121
12. Other income 0 3,608 128 0
13. Other expenses 0 8
14. Other profit (12)-(13) 0 3,608 120 0
15. Total accounting profit before tax (11)+(14) 2,701 3,355 1,983 770 5,121
16. Costs of current corporate income tax 540 767 403 187 1,024
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 540 767 403 187 1,024
19. Profit after corporate income tax (15)-(18) 2,161 2,588 1,580 583 4,097
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,161 2,588 1,580 583 4,097
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)