Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 341,159 344,920 387,093 429,361 401,522
2. Deductions of revenue 2,348 1,142 1,992 469 329
3. Net revenues (1)-(2) 338,811 343,778 385,101 428,892 401,193
4. Cost of goods sold 326,800 338,773 381,572 409,435 384,482
5. Gross profit (3)-(4) 12,011 5,004 3,529 19,457 16,711
6. Revenue of financial operations 751 1,030 833 2,364 1,175
7. Financial expense 3 0 14 127 134
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,840 3,071 2,960 3,387 3,079
10. Enterprise administration expenses 10,336 9,488 7,955 7,784 11,971
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -417 -6,525 -6,566 10,522 2,701
12. Other income 3,875 0 2 0
13. Other expenses 0 105 0
14. Other profit (12)-(13) 3,875 0 -103 0
15. Total accounting profit before tax (11)+(14) 3,458 -6,525 -6,566 10,419 2,701
16. Costs of current corporate income tax 698 -698 0 267 540
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 698 -698 0 267 540
19. Profit after corporate income tax (15)-(18) 2,760 -5,826 -6,566 10,153 2,161
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,760 -5,826 -6,566 10,153 2,161
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)