ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
222,485
|
155,178
|
233,857
|
184,060
|
173,704
|
I. Cash and cash equivalents
|
127,644
|
67,787
|
150,222
|
92,529
|
69,544
|
1. Cash
|
87,644
|
62,787
|
57,006
|
67,529
|
64,544
|
2. Cash equivalents
|
40,000
|
5,000
|
93,217
|
25,000
|
5,000
|
II. Short-term financial investments
|
57,214
|
47,214
|
3,573
|
1,450
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
57,214
|
47,214
|
3,573
|
1,450
|
0
|
III. Short-term receivables
|
15,540
|
20,426
|
13,144
|
18,882
|
18,497
|
1. Short-term receivables of customers
|
8,312
|
15,982
|
12,895
|
16,580
|
20,124
|
2. Prepayments to suppliers
|
6,021
|
3,428
|
4,097
|
6,956
|
4,118
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,966
|
4,696
|
851
|
1,087
|
818
|
7. Provision for doubtful short-term receivables
|
-2,759
|
-3,681
|
-4,699
|
-5,741
|
-6,562
|
IV. Inventories
|
15,244
|
12,539
|
58,225
|
57,578
|
66,108
|
1. Inventories
|
15,244
|
12,539
|
58,293
|
57,823
|
66,353
|
2. Provision for decline in value of inventories
|
0
|
0
|
-68
|
-245
|
-245
|
V. Other current assets
|
6,843
|
7,212
|
8,691
|
13,621
|
19,555
|
1. Short-term prepaid expenses
|
5,700
|
6,241
|
6,627
|
9,685
|
12,140
|
2. Deductible VAT
|
1,143
|
446
|
2,065
|
3,936
|
7,414
|
3. Taxes and the State Receivables
|
0
|
525
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
229,736
|
222,324
|
228,051
|
282,315
|
390,393
|
I. Long-term receivables
|
0
|
368
|
533
|
175
|
730
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
368
|
533
|
175
|
730
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
216,544
|
208,378
|
215,651
|
266,006
|
332,854
|
1. Tangible fixed assets
|
214,554
|
207,512
|
214,514
|
259,783
|
325,200
|
- Cost
|
750,963
|
793,360
|
846,466
|
945,464
|
1,067,481
|
- Accumulated depreciation
|
-536,409
|
-585,848
|
-631,953
|
-685,682
|
-742,281
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,990
|
867
|
1,137
|
6,224
|
7,654
|
- Cost
|
8,874
|
8,418
|
9,273
|
15,854
|
21,009
|
- Accumulated depreciation
|
-6,884
|
-7,551
|
-8,136
|
-9,630
|
-13,355
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
9,690
|
5,930
|
8,236
|
7,161
|
48,810
|
1. Costs of long-term production, business in progress
|
0
|
0
|
8,236
|
0
|
0
|
2. Costs of construction in progress
|
9,690
|
5,930
|
0
|
7,161
|
48,810
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,503
|
7,647
|
3,631
|
8,973
|
7,999
|
1. Long-term prepaid expenses
|
3,503
|
7,647
|
2,420
|
7,568
|
7,696
|
2. Deferred income tax assets
|
0
|
0
|
1,211
|
1,405
|
303
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
452,221
|
377,502
|
461,908
|
466,375
|
564,097
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
283,767
|
199,341
|
226,614
|
233,149
|
321,688
|
I. Current liabilities
|
222,161
|
155,180
|
192,310
|
215,650
|
287,480
|
1. Borrowings and short-term financial leased liabilities
|
12,882
|
12,882
|
12,882
|
12,882
|
13,152
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
126,173
|
64,461
|
100,889
|
112,396
|
106,250
|
4. Advances from customers
|
15,813
|
13,711
|
3,633
|
3,702
|
6,347
|
5. Taxes and other payables to the State Budget
|
14,645
|
13,327
|
33,326
|
30,554
|
114,624
|
6. Payables to employees
|
22,653
|
21,934
|
22,011
|
25,313
|
27,335
|
7. Short-term accrued expenses
|
15,415
|
13,106
|
1,828
|
2,285
|
1,140
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
10,773
|
10,017
|
10,310
|
18,633
|
9,788
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,807
|
5,742
|
7,431
|
9,885
|
8,844
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
61,606
|
44,162
|
34,304
|
17,499
|
34,208
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
5,513
|
933
|
3,940
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
56,093
|
43,229
|
30,364
|
17,499
|
34,208
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
168,454
|
178,160
|
235,294
|
233,226
|
242,409
|
I. ShareHolder's equity
|
168,454
|
178,160
|
235,294
|
233,226
|
242,409
|
1. Owner's investment capital
|
85,000
|
85,000
|
85,000
|
85,000
|
85,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
35,682
|
36,373
|
36,373
|
36,373
|
52,373
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
47,772
|
56,787
|
113,921
|
111,853
|
105,036
|
- After tax undistributed profit accumulated to the end of prior period
|
13,199
|
25,463
|
66,401
|
57,946
|
48,953
|
- Profit after tax undistributed this period
|
34,573
|
31,324
|
47,520
|
53,906
|
56,083
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
452,221
|
377,502
|
461,908
|
466,375
|
564,097
|