Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 464,715 432,675 254,831 648,717 852,339
2. Deductions of revenue 279 965 2,099 378 1,089
3. Net revenues (1)-(2) 464,436 431,710 252,732 648,339 851,250
4. Cost of goods sold 360,026 334,413 183,766 475,637 637,736
5. Gross profit (3)-(4) 104,410 97,297 68,966 172,702 213,514
6. Revenue of financial operations 1,364 2,854 2,036 5,845 2,110
7. Financial expense 73 416 201 1,877 176
-In which: Loan interest expenses 73 394 201 480 176
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 60,048 73,399 52,334 116,329 133,496
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,653 26,335 18,467 60,342 81,952
12. Other income 101 390 50 731 40
13. Other expenses 166 298 22 444 48
14. Other profit (12)-(13) -64 92 28 287 -8
15. Total accounting profit before tax (11)+(14) 45,589 26,427 18,495 60,629 81,944
16. Costs of current corporate income tax 9,154 5,412 3,795 13,119 16,523
17. Costs of deferred corporate income tax 5 5 5 5 5
18. Costs of corporate income tax (16)+(17) 9,159 5,417 3,800 13,123 16,528
19. Profit after corporate income tax (15)-(18) 36,430 21,010 14,695 47,505 65,416
20. Interest after tax of shareholders who not control 7,652 8,048 3,828 10,921 13,115
21. Profit after tax of parent company shareholders (19)-(20) 28,778 12,962 10,867 36,585 52,300
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)