Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 432,675 254,831 648,717 852,339 394,237
2. Deductions of revenue 965 2,099 378 1,089 1,379
3. Net revenues (1)-(2) 431,710 252,732 648,339 851,250 392,858
4. Cost of goods sold 334,413 183,766 475,637 637,736 310,365
5. Gross profit (3)-(4) 97,297 68,966 172,702 213,514 82,492
6. Revenue of financial operations 2,854 2,036 5,845 2,110 12,472
7. Financial expense 416 201 1,877 176 149
-In which: Loan interest expenses 394 201 480 176 149
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 73,399 52,334 116,329 133,496 59,608
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,335 18,467 60,342 81,952 35,208
12. Other income 390 50 731 40 1,728
13. Other expenses 298 22 444 48 340
14. Other profit (12)-(13) 92 28 287 -8 1,389
15. Total accounting profit before tax (11)+(14) 26,427 18,495 60,629 81,944 36,597
16. Costs of current corporate income tax 5,412 3,795 13,119 16,523 7,510
17. Costs of deferred corporate income tax 5 5 5 5 5
18. Costs of corporate income tax (16)+(17) 5,417 3,800 13,123 16,528 7,515
19. Profit after corporate income tax (15)-(18) 21,010 14,695 47,505 65,416 29,082
20. Interest after tax of shareholders who not control 8,048 3,828 10,921 13,115 7,023
21. Profit after tax of parent company shareholders (19)-(20) 12,962 10,867 36,585 52,300 22,058
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)