Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 295,583 450,967 464,715 432,675 254,831
2. Deductions of revenue 311 1,002 279 965 2,099
3. Net revenues (1)-(2) 295,272 449,965 464,436 431,710 252,732
4. Cost of goods sold 219,633 343,607 360,026 334,413 183,766
5. Gross profit (3)-(4) 75,639 106,358 104,410 97,297 68,966
6. Revenue of financial operations 1,202 1,331 1,364 2,854 2,036
7. Financial expense 307 243 73 416 201
-In which: Loan interest expenses 185 205 73 394 201
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 52,063 68,485 60,048 73,399 52,334
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,471 38,961 45,653 26,335 18,467
12. Other income 277 31 101 390 50
13. Other expenses 212 1,428 166 298 22
14. Other profit (12)-(13) 65 -1,397 -64 92 28
15. Total accounting profit before tax (11)+(14) 24,536 37,563 45,589 26,427 18,495
16. Costs of current corporate income tax 5,225 8,402 9,154 5,412 3,795
17. Costs of deferred corporate income tax 5 5 5 5 5
18. Costs of corporate income tax (16)+(17) 5,229 8,407 9,159 5,417 3,800
19. Profit after corporate income tax (15)-(18) 19,307 29,157 36,430 21,010 14,695
20. Interest after tax of shareholders who not control 4,372 7,718 7,652 8,048 3,828
21. Profit after tax of parent company shareholders (19)-(20) 14,935 21,438 28,778 12,962 10,867
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)