Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 167,329 113,330 9,143 10,053 14,831
2. Deductions of revenue 0
3. Net revenues (1)-(2) 167,329 113,330 9,143 10,053 14,831
4. Cost of goods sold 158,327 106,871 6,659 7,301 8,661
5. Gross profit (3)-(4) 9,002 6,460 2,485 2,752 6,170
6. Revenue of financial operations 9,376 4,073 23,234 5,712 4,458
7. Financial expense 4,496 1,747 1,389 1,617 5,719
-In which: Loan interest expenses 2,029 1,801 1,078 1,617 990
8. Profit or loss from joint ventures, associated companies -5 -76
9. Cost of sales 0 5
10. Enterprise administration expenses 8,496 5,607 5,041 5,753 3,720
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,381 3,177 19,213 1,095 1,183
12. Other income 48 13 3,368 391
13. Other expenses 3,005 1,290 14,605 125 719
14. Other profit (12)-(13) -2,957 -1,290 -14,592 3,243 -328
15. Total accounting profit before tax (11)+(14) 2,424 1,887 4,622 4,337 855
16. Costs of current corporate income tax 1,101 404 2,156 156 1,012
17. Costs of deferred corporate income tax 952 -341
18. Costs of corporate income tax (16)+(17) 1,101 404 3,107 156 671
19. Profit after corporate income tax (15)-(18) 1,323 1,483 1,515 4,181 183
20. Interest after tax of shareholders who not control -124 -71 -2,201 652 953
21. Profit after tax of parent company shareholders (19)-(20) 1,447 1,554 3,715 3,530 -770
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)