Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 281,795 8,949 167,329 113,330 9,143
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 281,795 8,949 167,329 113,330 9,143
4. Cost of goods sold 255,328 7,390 158,327 106,871 6,659
5. Gross profit (3)-(4) 26,467 1,559 9,002 6,460 2,485
6. Revenue of financial operations 932 8,785 9,376 4,073 23,234
7. Financial expense 2,255 1,279 4,496 1,747 1,389
-In which: Loan interest expenses 2,254 1,385 2,029 1,801 1,078
8. Profit or loss from joint ventures, associated companies -5 -76
9. Cost of sales 0
10. Enterprise administration expenses 10,187 4,985 8,496 5,607 5,041
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,245 4,079 5,381 3,177 19,213
12. Other income 1,478 32 48 13
13. Other expenses 1,165 527 3,005 1,290 14,605
14. Other profit (12)-(13) 313 -495 -2,957 -1,290 -14,592
15. Total accounting profit before tax (11)+(14) 14,558 3,584 2,424 1,887 4,622
16. Costs of current corporate income tax 3,506 806 1,101 404 2,156
17. Costs of deferred corporate income tax 0 952
18. Costs of corporate income tax (16)+(17) 3,506 806 1,101 404 3,107
19. Profit after corporate income tax (15)-(18) 11,052 2,777 1,323 1,483 1,515
20. Interest after tax of shareholders who not control 1,650 94 -124 -71 -2,201
21. Profit after tax of parent company shareholders (19)-(20) 9,402 2,683 1,447 1,554 3,715
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)