Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 113,330 9,143 10,053 14,831 15,145
2. Deductions of revenue 0
3. Net revenues (1)-(2) 113,330 9,143 10,053 14,831 15,145
4. Cost of goods sold 106,871 6,659 7,301 8,661 8,711
5. Gross profit (3)-(4) 6,460 2,485 2,752 6,170 6,434
6. Revenue of financial operations 4,073 23,234 5,712 4,458 4,518
7. Financial expense 1,747 1,389 1,617 5,719 1,252
-In which: Loan interest expenses 1,801 1,078 1,617 990 1,252
8. Profit or loss from joint ventures, associated companies -76
9. Cost of sales 0 5 145
10. Enterprise administration expenses 5,607 5,041 5,753 3,720 4,177
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,177 19,213 1,095 1,183 5,378
12. Other income 13 3,368 391 0
13. Other expenses 1,290 14,605 125 719 447
14. Other profit (12)-(13) -1,290 -14,592 3,243 -328 -447
15. Total accounting profit before tax (11)+(14) 1,887 4,622 4,337 855 4,930
16. Costs of current corporate income tax 404 2,156 156 1,012 1,052
17. Costs of deferred corporate income tax 952 -341 -177
18. Costs of corporate income tax (16)+(17) 404 3,107 156 671 875
19. Profit after corporate income tax (15)-(18) 1,483 1,515 4,181 183 4,055
20. Interest after tax of shareholders who not control -71 -2,201 652 953 610
21. Profit after tax of parent company shareholders (19)-(20) 1,554 3,715 3,530 -770 3,445
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)