Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 14,831 15,145 14,616 10,259 8,966
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 14,831 15,145 14,616 10,259 8,966
4. Cost of goods sold 8,661 8,711 7,954 6,533 6,250
5. Gross profit (3)-(4) 6,170 6,434 6,662 3,726 2,716
6. Revenue of financial operations 4,458 4,518 18,764 4,159 15,653
7. Financial expense 5,719 1,252 1,350 948 17,041
-In which: Loan interest expenses 990 1,252 1,051 948 645
8. Profit or loss from joint ventures, associated companies -14 0
9. Cost of sales 5 145 788 0
10. Enterprise administration expenses 3,720 4,177 4,879 4,640 3,929
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,183 5,378 18,395 2,297 -2,600
12. Other income 391 0 1 281 0
13. Other expenses 719 447 1,140 11 32
14. Other profit (12)-(13) -328 -447 -1,140 270 -32
15. Total accounting profit before tax (11)+(14) 855 4,930 17,255 2,567 -2,633
16. Costs of current corporate income tax 1,012 1,052 1,779 278 2,707
17. Costs of deferred corporate income tax -341 -177 31 0 -256
18. Costs of corporate income tax (16)+(17) 671 875 1,811 278 2,451
19. Profit after corporate income tax (15)-(18) 183 4,055 15,445 2,289 -5,083
20. Interest after tax of shareholders who not control 953 610 704 924 1,097
21. Profit after tax of parent company shareholders (19)-(20) -770 3,445 14,740 1,366 -6,180
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0