Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 10,053 14,831 15,145 14,616 10,259
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 10,053 14,831 15,145 14,616 10,259
4. Cost of goods sold 7,301 8,661 8,711 7,954 6,533
5. Gross profit (3)-(4) 2,752 6,170 6,434 6,662 3,726
6. Revenue of financial operations 5,712 4,458 4,518 18,764 4,159
7. Financial expense 1,617 5,719 1,252 1,350 948
-In which: Loan interest expenses 1,617 990 1,252 1,051 948
8. Profit or loss from joint ventures, associated companies -14 0
9. Cost of sales 5 145 788 0
10. Enterprise administration expenses 5,753 3,720 4,177 4,879 4,640
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,095 1,183 5,378 18,395 2,297
12. Other income 3,368 391 0 1 281
13. Other expenses 125 719 447 1,140 11
14. Other profit (12)-(13) 3,243 -328 -447 -1,140 270
15. Total accounting profit before tax (11)+(14) 4,337 855 4,930 17,255 2,567
16. Costs of current corporate income tax 156 1,012 1,052 1,779 278
17. Costs of deferred corporate income tax -341 -177 31 0
18. Costs of corporate income tax (16)+(17) 156 671 875 1,811 278
19. Profit after corporate income tax (15)-(18) 4,181 183 4,055 15,445 2,289
20. Interest after tax of shareholders who not control 652 953 610 704 924
21. Profit after tax of parent company shareholders (19)-(20) 3,530 -770 3,445 14,740 1,366
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0