Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 8,949 167,329 113,330 9,143 10,053
2. Deductions of revenue 0
3. Net revenues (1)-(2) 8,949 167,329 113,330 9,143 10,053
4. Cost of goods sold 7,390 158,327 106,871 6,659 7,301
5. Gross profit (3)-(4) 1,559 9,002 6,460 2,485 2,752
6. Revenue of financial operations 8,785 9,376 4,073 23,234 5,712
7. Financial expense 1,279 4,496 1,747 1,389 1,617
-In which: Loan interest expenses 1,385 2,029 1,801 1,078 1,617
8. Profit or loss from joint ventures, associated companies -5 -76
9. Cost of sales 0
10. Enterprise administration expenses 4,985 8,496 5,607 5,041 5,753
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,079 5,381 3,177 19,213 1,095
12. Other income 32 48 13 3,368
13. Other expenses 527 3,005 1,290 14,605 125
14. Other profit (12)-(13) -495 -2,957 -1,290 -14,592 3,243
15. Total accounting profit before tax (11)+(14) 3,584 2,424 1,887 4,622 4,337
16. Costs of current corporate income tax 806 1,101 404 2,156 156
17. Costs of deferred corporate income tax 952
18. Costs of corporate income tax (16)+(17) 806 1,101 404 3,107 156
19. Profit after corporate income tax (15)-(18) 2,777 1,323 1,483 1,515 4,181
20. Interest after tax of shareholders who not control 94 -124 -71 -2,201 652
21. Profit after tax of parent company shareholders (19)-(20) 2,683 1,447 1,554 3,715 3,530
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)