Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 9,143 10,053 14,831 15,145 14,616
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 9,143 10,053 14,831 15,145 14,616
4. Cost of goods sold 6,659 7,301 8,661 8,711 7,954
5. Gross profit (3)-(4) 2,485 2,752 6,170 6,434 6,662
6. Revenue of financial operations 23,234 5,712 4,458 4,518 18,764
7. Financial expense 1,389 1,617 5,719 1,252 1,350
-In which: Loan interest expenses 1,078 1,617 990 1,252 1,051
8. Profit or loss from joint ventures, associated companies -76 -14
9. Cost of sales 0 5 145 788
10. Enterprise administration expenses 5,041 5,753 3,720 4,177 4,879
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,213 1,095 1,183 5,378 18,395
12. Other income 13 3,368 391 0 1
13. Other expenses 14,605 125 719 447 1,140
14. Other profit (12)-(13) -14,592 3,243 -328 -447 -1,140
15. Total accounting profit before tax (11)+(14) 4,622 4,337 855 4,930 17,255
16. Costs of current corporate income tax 2,156 156 1,012 1,052 1,779
17. Costs of deferred corporate income tax 952 -341 -177 31
18. Costs of corporate income tax (16)+(17) 3,107 156 671 875 1,811
19. Profit after corporate income tax (15)-(18) 1,515 4,181 183 4,055 15,445
20. Interest after tax of shareholders who not control -2,201 652 953 610 704
21. Profit after tax of parent company shareholders (19)-(20) 3,715 3,530 -770 3,445 14,740
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)