Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 36,517 42,990 29,161 26,107 65,234
2. Deductions of revenue 294 204 495 17 342
3. Net revenues (1)-(2) 36,223 42,786 28,666 26,090 64,891
4. Cost of goods sold 28,903 35,736 22,514 20,705 58,551
5. Gross profit (3)-(4) 7,321 7,049 6,152 5,385 6,340
6. Revenue of financial operations 721 250 284 91 15
7. Financial expense 0 108 84 371
-In which: Loan interest expenses 0 108 84 371
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 25,944 6,964 6,962 7,200 5,290
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -17,903 335 -635 -1,807 694
12. Other income 147 160 708 16 25
13. Other expenses 35 439 5 141 93
14. Other profit (12)-(13) 112 -279 703 -126 -68
15. Total accounting profit before tax (11)+(14) -17,791 56 68 -1,933 626
16. Costs of current corporate income tax 41 1 9
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 41 1 9
19. Profit after corporate income tax (15)-(18) -17,832 55 59 -1,933 626
20. Interest after tax of shareholders who not control 0 1 -16 -1
21. Profit after tax of parent company shareholders (19)-(20) -17,832 55 59 -1,917 627
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)