Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 5,910 6,226 5,342 5,514 6,365
2. Deductions of revenue 0
3. Net revenues (1)-(2) 5,910 6,226 5,342 5,514 6,365
4. Cost of goods sold 4,042 3,934 3,529 3,181 2,469
5. Gross profit (3)-(4) 1,868 2,292 1,812 2,333 3,897
6. Revenue of financial operations 1,021 8 1,938 980 1,023
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,751 1,745 1,731 1,704 1,200
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,138 555 2,019 1,609 3,720
12. Other income 320 292 8,463 431 349
13. Other expenses 417 384 3,680 533 437
14. Other profit (12)-(13) -97 -92 4,784 -101 -88
15. Total accounting profit before tax (11)+(14) 1,040 462 6,803 1,508 3,632
16. Costs of current corporate income tax 264 145 1,421 353 372
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 264 145 1,421 353 372
19. Profit after corporate income tax (15)-(18) 776 317 5,382 1,155 3,260
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 776 317 5,382 1,155 3,260
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)