Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 5,514 6,365 5,756 6,086 1,963
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 5,514 6,365 5,756 6,086 1,963
4. Cost of goods sold 3,181 2,469 3,345 3,522 2,224
5. Gross profit (3)-(4) 2,333 3,897 2,411 2,564 -261
6. Revenue of financial operations 980 1,023 11 2,200 9
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,704 1,200 1,798 1,741 3,788
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,609 3,720 625 3,023 -4,040
12. Other income 431 349 313 425 124
13. Other expenses 533 437 316 588 1,107
14. Other profit (12)-(13) -101 -88 -4 -163 -983
15. Total accounting profit before tax (11)+(14) 1,508 3,632 621 2,860 -5,023
16. Costs of current corporate income tax 353 372 150 554
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 353 372 150 554 0
19. Profit after corporate income tax (15)-(18) 1,155 3,260 470 2,306 -5,023
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,155 3,260 470 2,306 -5,023
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)