|
1. Total business operating revenue
|
192,585
|
398,623
|
222,916
|
213,084
|
230,040
|
|
2. Deductions of revenue
|
38
|
44
|
46
|
72
|
43
|
|
3. Net revenues (1)-(2)
|
192,547
|
398,579
|
222,870
|
213,012
|
229,997
|
|
4. Cost of goods sold
|
140,492
|
281,762
|
150,511
|
156,098
|
166,174
|
|
5. Gross profit (3)-(4)
|
52,054
|
116,817
|
72,359
|
56,913
|
63,823
|
|
6. Revenue of financial operations
|
3,303
|
4,015
|
16,826
|
4,976
|
6,122
|
|
7. Financial expense
|
6,985
|
8,472
|
9,529
|
5,081
|
3,991
|
|
-In which: Loan interest expenses
|
3,380
|
3,851
|
5,346
|
3,387
|
3,750
|
|
8. Profit or loss from joint ventures, associated companies
|
1,740
|
14,378
|
5,719
|
4,405
|
5,649
|
|
9. Cost of sales
|
6,297
|
9,674
|
11,600
|
4,507
|
14,412
|
|
10. Enterprise administration expenses
|
11,904
|
20,047
|
24,805
|
11,380
|
17,694
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
31,911
|
97,018
|
48,970
|
45,327
|
39,497
|
|
12. Other income
|
124
|
0
|
100
|
8
|
8
|
|
13. Other expenses
|
34
|
925
|
349
|
1
|
4,109
|
|
14. Other profit (12)-(13)
|
90
|
-925
|
-249
|
7
|
-4,101
|
|
15. Total accounting profit before tax (11)+(14)
|
32,002
|
96,093
|
48,721
|
45,334
|
35,396
|
|
16. Costs of current corporate income tax
|
4,683
|
14,275
|
8,395
|
4,269
|
4,458
|
|
17. Costs of deferred corporate income tax
|
|
|
0
|
1,887
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
4,683
|
14,275
|
8,395
|
6,156
|
4,458
|
|
19. Profit after corporate income tax (15)-(18)
|
27,318
|
81,818
|
40,325
|
39,178
|
30,938
|
|
20. Interest after tax of shareholders who not control
|
-9
|
6
|
101
|
-35
|
-24
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
27,328
|
81,812
|
40,224
|
39,213
|
30,962
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
