Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 111,266 99,896 96,938 121,572 93,503
2. Deductions of revenue 266 0 25 1
3. Net revenues (1)-(2) 111,000 99,896 96,938 121,547 93,501
4. Cost of goods sold 100,878 90,824 89,160 110,796 78,032
5. Gross profit (3)-(4) 10,122 9,072 7,778 10,751 15,469
6. Revenue of financial operations 23 326 464 890 -49
7. Financial expense 1,102 1,667 1,410 1,221 1,038
-In which: Loan interest expenses 1,667 1,410 1,221 1,038
8. Profit or loss from joint ventures, associated companies 96 40 33 -1
9. Cost of sales 7,106 7,181 6,383 8,635 11,126
10. Enterprise administration expenses 6,435 3,861 3,069 4,183 5,271
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,402 -3,271 -2,586 -2,399 -2,014
12. Other income 2,120 651 -22 166 272
13. Other expenses 2 65 0 35
14. Other profit (12)-(13) 2,118 586 -22 166 237
15. Total accounting profit before tax (11)+(14) -2,284 -2,684 -2,608 -2,233 -1,777
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 52 141 269 439 -29
18. Costs of corporate income tax (16)+(17) 52 141 269 439 -29
19. Profit after corporate income tax (15)-(18) -2,335 -2,825 -2,878 -2,672 -1,748
20. Interest after tax of shareholders who not control 149 -719 -1,153 -408
21. Profit after tax of parent company shareholders (19)-(20) -2,484 -2,107 -1,724 -2,264 -1,748
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)