Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 99,896 96,938 121,572 93,503 84,593
2. Deductions of revenue 0 25 1
3. Net revenues (1)-(2) 99,896 96,938 121,547 93,501 84,593
4. Cost of goods sold 90,824 89,160 110,796 78,032 70,358
5. Gross profit (3)-(4) 9,072 7,778 10,751 15,469 14,235
6. Revenue of financial operations 326 464 890 -49 1,122
7. Financial expense 1,667 1,410 1,221 1,038 1,532
-In which: Loan interest expenses 1,667 1,410 1,221 1,038 1,532
8. Profit or loss from joint ventures, associated companies 40 33 -1
9. Cost of sales 7,181 6,383 8,635 11,126 5,320
10. Enterprise administration expenses 3,861 3,069 4,183 5,271 5,510
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,271 -2,586 -2,399 -2,014 2,994
12. Other income 651 -22 166 272 373
13. Other expenses 65 0 35 25
14. Other profit (12)-(13) 586 -22 166 237 348
15. Total accounting profit before tax (11)+(14) -2,684 -2,608 -2,233 -1,777 3,343
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 141 269 439 -29 -630
18. Costs of corporate income tax (16)+(17) 141 269 439 -29 -630
19. Profit after corporate income tax (15)-(18) -2,825 -2,878 -2,672 -1,748 3,973
20. Interest after tax of shareholders who not control -719 -1,153 -408 2,096
21. Profit after tax of parent company shareholders (19)-(20) -2,107 -1,724 -2,264 -1,748 1,877
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)