Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 127,015 75,420 111,266 99,896 96,938
2. Deductions of revenue 254 266 0
3. Net revenues (1)-(2) 127,015 75,166 111,000 99,896 96,938
4. Cost of goods sold 114,361 65,113 100,878 90,824 89,160
5. Gross profit (3)-(4) 12,654 10,053 10,122 9,072 7,778
6. Revenue of financial operations 13 790 23 326 464
7. Financial expense 4,502 -992 1,102 1,667 1,410
-In which: Loan interest expenses 4,502 1,503 1,667 1,410
8. Profit or loss from joint ventures, associated companies 56 36 96 40 33
9. Cost of sales 7,928 8,797 7,106 7,181 6,383
10. Enterprise administration expenses -6,177 5,722 6,435 3,861 3,069
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,470 -2,648 -4,402 -3,271 -2,586
12. Other income 465 402 2,120 651 -22
13. Other expenses 5 81 2 65
14. Other profit (12)-(13) 460 321 2,118 586 -22
15. Total accounting profit before tax (11)+(14) 6,931 -2,326 -2,284 -2,684 -2,608
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 1,196 487 52 141 269
18. Costs of corporate income tax (16)+(17) 1,196 487 52 141 269
19. Profit after corporate income tax (15)-(18) 5,735 -2,813 -2,335 -2,825 -2,878
20. Interest after tax of shareholders who not control 5,110 -1,542 149 -719 -1,153
21. Profit after tax of parent company shareholders (19)-(20) 625 -1,270 -2,484 -2,107 -1,724
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)