Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 75,420 111,266 99,896 96,938 121,572
2. Deductions of revenue 254 266 0 25
3. Net revenues (1)-(2) 75,166 111,000 99,896 96,938 121,547
4. Cost of goods sold 65,113 100,878 90,824 89,160 110,796
5. Gross profit (3)-(4) 10,053 10,122 9,072 7,778 10,751
6. Revenue of financial operations 790 23 326 464 890
7. Financial expense -992 1,102 1,667 1,410 1,221
-In which: Loan interest expenses 1,503 1,667 1,410 1,221
8. Profit or loss from joint ventures, associated companies 36 96 40 33 -1
9. Cost of sales 8,797 7,106 7,181 6,383 8,635
10. Enterprise administration expenses 5,722 6,435 3,861 3,069 4,183
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,648 -4,402 -3,271 -2,586 -2,399
12. Other income 402 2,120 651 -22 166
13. Other expenses 81 2 65 0
14. Other profit (12)-(13) 321 2,118 586 -22 166
15. Total accounting profit before tax (11)+(14) -2,326 -2,284 -2,684 -2,608 -2,233
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 487 52 141 269 439
18. Costs of corporate income tax (16)+(17) 487 52 141 269 439
19. Profit after corporate income tax (15)-(18) -2,813 -2,335 -2,825 -2,878 -2,672
20. Interest after tax of shareholders who not control -1,542 149 -719 -1,153 -408
21. Profit after tax of parent company shareholders (19)-(20) -1,270 -2,484 -2,107 -1,724 -2,264
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)