Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 317,382 516,217 466,490 310,279 226,270
2. Deductions of revenue 35 125 1
3. Net revenues (1)-(2) 317,382 516,181 466,365 310,279 226,269
4. Cost of goods sold 297,887 460,694 428,794 279,994 206,604
5. Gross profit (3)-(4) 19,495 55,487 37,571 30,286 19,665
6. Revenue of financial operations 189 816 118 3,798 291
7. Financial expense 5,446 21,190 17,703 5,740 4,198
-In which: Loan interest expenses 4,533 16,951 16,036 4,461 4,187
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,193 11,250 5,840 5,052 7,004
10. Enterprise administration expenses 5,577 6,076 9,742 6,162 5,133
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,468 17,787 4,404 17,130 3,621
12. Other income 172 18 0 18 70
13. Other expenses 296 82 52 204 65
14. Other profit (12)-(13) -124 -64 -52 -186 5
15. Total accounting profit before tax (11)+(14) 4,344 17,723 4,352 16,943 3,626
16. Costs of current corporate income tax 746 3,955 2,718 2,757 779
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 746 3,955 2,718 2,757 779
19. Profit after corporate income tax (15)-(18) 3,599 13,768 1,635 14,187 2,847
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,599 13,768 1,635 14,187 2,847
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)