Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 137,897 317,382 516,217 466,490 310,279
2. Deductions of revenue 35 125
3. Net revenues (1)-(2) 137,897 317,382 516,181 466,365 310,279
4. Cost of goods sold 132,171 297,887 460,694 428,794 279,994
5. Gross profit (3)-(4) 5,727 19,495 55,487 37,571 30,286
6. Revenue of financial operations 3,397 189 816 118 3,798
7. Financial expense 577 5,446 21,190 17,703 5,740
-In which: Loan interest expenses 577 4,533 16,951 16,036 4,461
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,546 4,193 11,250 5,840 5,052
10. Enterprise administration expenses 5,133 5,577 6,076 9,742 6,162
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 868 4,468 17,787 4,404 17,130
12. Other income 0 172 18 0 18
13. Other expenses 1 296 82 52 204
14. Other profit (12)-(13) -1 -124 -64 -52 -186
15. Total accounting profit before tax (11)+(14) 867 4,344 17,723 4,352 16,943
16. Costs of current corporate income tax 185 746 3,955 2,718 2,757
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 185 746 3,955 2,718 2,757
19. Profit after corporate income tax (15)-(18) 681 3,599 13,768 1,635 14,187
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 681 3,599 13,768 1,635 14,187
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)