Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 112,004 106,182 121,323 129,584 117,911
2. Deductions of revenue
3. Net revenues (1)-(2) 112,004 106,182 121,323 129,584 117,911
4. Cost of goods sold 74,858 77,129 82,673 86,765 78,297
5. Gross profit (3)-(4) 37,147 29,053 38,651 42,819 39,614
6. Revenue of financial operations 373 215 1,016 166 163
7. Financial expense 2,226 2,472 1,865 2,214 1,740
-In which: Loan interest expenses 2,472 1,865 2,214
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 8,589 10,394 11,571 14,516 7,997
10. Enterprise administration expenses 7,600 9,492 6,926 6,751 10,643
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,105 6,910 19,305 19,505 19,397
12. Other income 3,257 250 39 398
13. Other expenses 2,300 -4,444 198
14. Other profit (12)-(13) 957 4,444 250 39 200
15. Total accounting profit before tax (11)+(14) 20,061 11,353 19,555 19,544 19,597
16. Costs of current corporate income tax -3,447 1,135 1,955 1,954 1,964
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -3,447 1,135 1,955 1,954 1,964
19. Profit after corporate income tax (15)-(18) 23,508 10,218 17,599 17,589 17,633
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 23,508 10,218 17,599 17,589 17,633
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)