Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 106,182 121,323 129,584 117,911 114,862
2. Deductions of revenue
3. Net revenues (1)-(2) 106,182 121,323 129,584 117,911 114,862
4. Cost of goods sold 77,129 82,673 86,765 78,297 82,829
5. Gross profit (3)-(4) 29,053 38,651 42,819 39,614 32,033
6. Revenue of financial operations 215 1,016 166 163 30
7. Financial expense 2,472 1,865 2,214 1,740 2,214
-In which: Loan interest expenses 2,472 1,865 2,214 2,088
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 10,394 11,571 14,516 7,997 11,663
10. Enterprise administration expenses 9,492 6,926 6,751 10,643 7,741
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,910 19,305 19,505 19,397 10,444
12. Other income 250 39 398 1,784
13. Other expenses -4,444 198
14. Other profit (12)-(13) 4,444 250 39 200 1,784
15. Total accounting profit before tax (11)+(14) 11,353 19,555 19,544 19,597 12,228
16. Costs of current corporate income tax 1,135 1,955 1,954 1,964 1,223
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,135 1,955 1,954 1,964 1,223
19. Profit after corporate income tax (15)-(18) 10,218 17,599 17,589 17,633 11,006
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 10,218 17,599 17,589 17,633 11,006
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)