Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 107,290 102,670 118,985 122,425 112,004
2. Deductions of revenue
3. Net revenues (1)-(2) 107,290 102,670 118,985 122,425 112,004
4. Cost of goods sold 72,644 73,887 80,787 85,798 74,858
5. Gross profit (3)-(4) 34,645 28,784 38,198 36,627 37,147
6. Revenue of financial operations 667 320 346 265 373
7. Financial expense 3,508 2,671 2,419 2,506 2,226
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,922 9,832 11,054 9,598 8,589
10. Enterprise administration expenses 10,890 6,714 6,255 6,564 7,600
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,993 9,887 18,816 18,224 19,105
12. Other income 5 581 6,741 719 3,257
13. Other expenses 48 9 5,499 20 2,300
14. Other profit (12)-(13) -42 572 1,241 699 957
15. Total accounting profit before tax (11)+(14) 14,950 10,459 20,057 18,923 20,061
16. Costs of current corporate income tax 3,580 2,092 4,550 3,785 -3,447
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,580 2,092 4,550 3,785 -3,447
19. Profit after corporate income tax (15)-(18) 11,370 8,367 15,507 15,139 23,508
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 11,370 8,367 15,507 15,139 23,508
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)