Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 663,266 801,998 944,637 924,120 654,905
2. Deductions of revenue 7,906 9,867 1,007 10,426 0
3. Net revenues (1)-(2) 655,360 792,131 943,631 913,693 654,905
4. Cost of goods sold 610,909 723,023 861,946 819,778 569,029
5. Gross profit (3)-(4) 44,451 69,108 81,684 93,915 85,876
6. Revenue of financial operations 11,234 14,075 11,628 12,158 6,988
7. Financial expense 13,373 25,308 23,052 14,531 7,772
-In which: Loan interest expenses 8,004 9,015 13,574 13,251 7,835
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 28,152 33,621 44,295 64,521 71,112
10. Enterprise administration expenses 11,235 11,787 10,564 13,081 9,459
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,926 12,467 15,401 13,940 4,521
12. Other income 199 40 28 490 17
13. Other expenses 99 1 83 752 834
14. Other profit (12)-(13) 100 40 -55 -261 -817
15. Total accounting profit before tax (11)+(14) 3,026 12,506 15,346 13,679 3,704
16. Costs of current corporate income tax 1,831 0 3,535 40
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,831 0 3,535 40
19. Profit after corporate income tax (15)-(18) 3,026 10,675 15,346 10,144 3,664
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,026 10,675 15,346 10,144 3,664
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)