Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 801,998 944,637 924,120 654,905 702,638
2. Deductions of revenue 9,867 1,007 10,426 0 5,480
3. Net revenues (1)-(2) 792,131 943,631 913,693 654,905 697,158
4. Cost of goods sold 723,023 861,946 819,778 569,029 607,040
5. Gross profit (3)-(4) 69,108 81,684 93,915 85,876 90,118
6. Revenue of financial operations 14,075 11,628 12,158 6,988 5,464
7. Financial expense 25,308 23,052 14,531 7,772 12,057
-In which: Loan interest expenses 9,015 13,574 13,251 7,835 11,827
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 33,621 44,295 64,521 71,112 61,926
10. Enterprise administration expenses 11,787 10,564 13,081 9,459 11,692
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,467 15,401 13,940 4,521 9,909
12. Other income 40 28 490 17 5,425
13. Other expenses 1 83 752 834 163
14. Other profit (12)-(13) 40 -55 -261 -817 5,262
15. Total accounting profit before tax (11)+(14) 12,506 15,346 13,679 3,704 15,170
16. Costs of current corporate income tax 1,831 0 3,535 40 1,820
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,831 0 3,535 40 1,820
19. Profit after corporate income tax (15)-(18) 10,675 15,346 10,144 3,664 13,350
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,675 15,346 10,144 3,664 13,350
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)