Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 795,317 800,760 663,266 801,998 944,637
2. Deductions of revenue 1,745 5,429 7,906 9,867 1,007
3. Net revenues (1)-(2) 793,572 795,331 655,360 792,131 943,631
4. Cost of goods sold 718,402 735,796 610,909 723,023 861,946
5. Gross profit (3)-(4) 75,170 59,536 44,451 69,108 81,684
6. Revenue of financial operations 14,087 17,008 11,234 14,075 11,628
7. Financial expense 24,603 26,251 13,373 25,308 23,052
-In which: Loan interest expenses 13,129 11,764 8,004 9,015 13,574
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 47,606 39,442 28,152 33,621 44,295
10. Enterprise administration expenses 11,064 10,613 11,235 11,787 10,564
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,984 237 2,926 12,467 15,401
12. Other income 89 47 199 40 28
13. Other expenses 33 374 99 1 83
14. Other profit (12)-(13) 55 -328 100 40 -55
15. Total accounting profit before tax (11)+(14) 6,039 -91 3,026 12,506 15,346
16. Costs of current corporate income tax 2,267 1,831 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,267 1,831 0
19. Profit after corporate income tax (15)-(18) 6,039 -2,357 3,026 10,675 15,346
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,039 -2,357 3,026 10,675 15,346
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)