Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 800,760 663,266 801,998 944,637 924,120
2. Deductions of revenue 5,429 7,906 9,867 1,007 10,426
3. Net revenues (1)-(2) 795,331 655,360 792,131 943,631 913,693
4. Cost of goods sold 735,796 610,909 723,023 861,946 819,778
5. Gross profit (3)-(4) 59,536 44,451 69,108 81,684 93,915
6. Revenue of financial operations 17,008 11,234 14,075 11,628 12,158
7. Financial expense 26,251 13,373 25,308 23,052 14,531
-In which: Loan interest expenses 11,764 8,004 9,015 13,574 13,251
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 39,442 28,152 33,621 44,295 64,521
10. Enterprise administration expenses 10,613 11,235 11,787 10,564 13,081
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 237 2,926 12,467 15,401 13,940
12. Other income 47 199 40 28 490
13. Other expenses 374 99 1 83 752
14. Other profit (12)-(13) -328 100 40 -55 -261
15. Total accounting profit before tax (11)+(14) -91 3,026 12,506 15,346 13,679
16. Costs of current corporate income tax 2,267 1,831 0 3,535
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,267 1,831 0 3,535
19. Profit after corporate income tax (15)-(18) -2,357 3,026 10,675 15,346 10,144
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,357 3,026 10,675 15,346 10,144
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)