Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 944,637 924,120 654,905 702,638 877,390
2. Deductions of revenue 1,007 10,426 0 5,480 280
3. Net revenues (1)-(2) 943,631 913,693 654,905 697,158 877,110
4. Cost of goods sold 861,946 819,778 569,029 607,040 761,115
5. Gross profit (3)-(4) 81,684 93,915 85,876 90,118 115,994
6. Revenue of financial operations 11,628 12,158 6,988 5,464 17,185
7. Financial expense 23,052 14,531 7,772 12,057 17,607
-In which: Loan interest expenses 13,574 13,251 7,835 11,827 16,608
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 44,295 64,521 71,112 61,926 93,602
10. Enterprise administration expenses 10,564 13,081 9,459 11,692 9,723
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,401 13,940 4,521 9,909 12,247
12. Other income 28 490 17 5,425 24
13. Other expenses 83 752 834 163 2,044
14. Other profit (12)-(13) -55 -261 -817 5,262 -2,019
15. Total accounting profit before tax (11)+(14) 15,346 13,679 3,704 15,170 10,228
16. Costs of current corporate income tax 0 3,535 40 1,820 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 3,535 40 1,820 0
19. Profit after corporate income tax (15)-(18) 15,346 10,144 3,664 13,350 10,228
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,346 10,144 3,664 13,350 10,228
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0