Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 898,444 795,317 800,760 663,266 801,998
2. Deductions of revenue 1,528 1,745 5,429 7,906 9,867
3. Net revenues (1)-(2) 896,916 793,572 795,331 655,360 792,131
4. Cost of goods sold 806,325 718,402 735,796 610,909 723,023
5. Gross profit (3)-(4) 90,590 75,170 59,536 44,451 69,108
6. Revenue of financial operations 14,499 14,087 17,008 11,234 14,075
7. Financial expense 19,561 24,603 26,251 13,373 25,308
-In which: Loan interest expenses 9,670 13,129 11,764 8,004 9,015
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 55,231 47,606 39,442 28,152 33,621
10. Enterprise administration expenses 14,742 11,064 10,613 11,235 11,787
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,556 5,984 237 2,926 12,467
12. Other income 35 89 47 199 40
13. Other expenses 207 33 374 99 1
14. Other profit (12)-(13) -172 55 -328 100 40
15. Total accounting profit before tax (11)+(14) 15,383 6,039 -91 3,026 12,506
16. Costs of current corporate income tax 0 2,267 1,831
17. Costs of deferred corporate income tax 2,197
18. Costs of corporate income tax (16)+(17) 2,197 2,267 1,831
19. Profit after corporate income tax (15)-(18) 13,186 6,039 -2,357 3,026 10,675
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,186 6,039 -2,357 3,026 10,675
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)