Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 57,744 58,770 10,294 1,134 0
2. Deductions of revenue 101 8,712 39 10 0
3. Net revenues (1)-(2) 57,644 50,058 10,255 1,125 0
4. Cost of goods sold 51,829 49,142 8,189 6,556 0
5. Gross profit (3)-(4) 5,815 916 2,066 -5,431 0
6. Revenue of financial operations 24,883 12 570 1 4
7. Financial expense 296 10 113 5,368 45
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies -1,238 -2,048 -641 87 -1,092
9. Cost of sales 11,089 5,279 3,439 943 0
10. Enterprise administration expenses 13,834 13,366 23,391 37,640 21,560
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,240 -19,774 -24,948 -49,295 -22,693
12. Other income 1,657 2,663 1,356 4,835 962
13. Other expenses 842 2,740 6,318 1,449 987
14. Other profit (12)-(13) 815 -77 -4,962 3,386 -24
15. Total accounting profit before tax (11)+(14) 5,055 -19,851 -29,911 -45,908 -22,718
16. Costs of current corporate income tax 0 243 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 243 0
19. Profit after corporate income tax (15)-(18) 5,055 -20,094 -29,911 -45,908 -22,718
20. Interest after tax of shareholders who not control -84 -111 -638 -40 -31
21. Profit after tax of parent company shareholders (19)-(20) 5,139 -19,983 -29,272 -45,869 -22,686
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)