Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 58,770 10,294 1,134 0 598
2. Deductions of revenue 8,712 39 10 0
3. Net revenues (1)-(2) 50,058 10,255 1,125 0 598
4. Cost of goods sold 49,142 8,189 6,556 0 580
5. Gross profit (3)-(4) 916 2,066 -5,431 0 18
6. Revenue of financial operations 12 570 1 4 697
7. Financial expense 10 113 5,368 45 -333
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies -2,048 -641 87 -1,092 -197
9. Cost of sales 5,279 3,439 943 0
10. Enterprise administration expenses 13,366 23,391 37,640 21,560 9,724
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -19,774 -24,948 -49,295 -22,693 -8,873
12. Other income 2,663 1,356 4,835 962 1,109
13. Other expenses 2,740 6,318 1,449 987 57
14. Other profit (12)-(13) -77 -4,962 3,386 -24 1,052
15. Total accounting profit before tax (11)+(14) -19,851 -29,911 -45,908 -22,718 -7,821
16. Costs of current corporate income tax 243 0 83
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 243 0 83
19. Profit after corporate income tax (15)-(18) -20,094 -29,911 -45,908 -22,718 -7,904
20. Interest after tax of shareholders who not control -111 -638 -40 -31 -31
21. Profit after tax of parent company shareholders (19)-(20) -19,983 -29,272 -45,869 -22,686 -7,874
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0