Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 259,273 170,863 261,653 155,456 143,028
2. Deductions of revenue 0
3. Net revenues (1)-(2) 259,273 170,863 261,653 155,456 143,028
4. Cost of goods sold 235,926 145,475 188,272 128,158 115,683
5. Gross profit (3)-(4) 23,347 25,388 73,381 27,298 27,345
6. Revenue of financial operations 17,722 21,670 20,266 23,516 21,633
7. Financial expense 7,679 7,178 26,630 8,734 14,784
-In which: Loan interest expenses 6,800 5,846 17,553 8,734 14,784
8. Profit or loss from joint ventures, associated companies 964 91
9. Cost of sales 499 3,748 7,229 4,461 5,020
10. Enterprise administration expenses 28,470 23,346 24,521 23,404 24,877
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,385 12,785 35,267 14,214 4,388
12. Other income 2,728 1,067 235 763 -3
13. Other expenses 753 5,836 3,047 3,723 2,001
14. Other profit (12)-(13) 1,975 -4,769 -2,812 -2,960 -2,003
15. Total accounting profit before tax (11)+(14) 7,360 8,016 32,454 11,254 2,384
16. Costs of current corporate income tax 1 5,384 9,967 5,206 4,493
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1 5,384 9,967 5,206 4,493
19. Profit after corporate income tax (15)-(18) 7,359 2,632 22,487 6,048 -2,109
20. Interest after tax of shareholders who not control -479 -871 -823 -869 -94
21. Profit after tax of parent company shareholders (19)-(20) 7,839 3,503 23,310 6,917 -1,146
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0