Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 312,144 381,041 400,261 382,245 259,273
2. Deductions of revenue 0
3. Net revenues (1)-(2) 312,144 381,041 400,261 382,245 259,273
4. Cost of goods sold 260,912 303,558 345,614 307,907 235,926
5. Gross profit (3)-(4) 51,232 77,483 54,647 74,338 23,347
6. Revenue of financial operations 57,779 22,575 29,457 11,415 17,722
7. Financial expense 7,000 4,021 105,274 6,176 7,679
-In which: Loan interest expenses 7,000 4,021 105,274 6,176 6,800
8. Profit or loss from joint ventures, associated companies -78 964
9. Cost of sales 2,152 2,006 86 147 499
10. Enterprise administration expenses 7,508 6,936 11,184 23,725 28,470
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 92,352 87,017 -32,440 55,705 5,385
12. Other income 493 385 34,537 950 2,728
13. Other expenses 3,219 9,055 42,688 2,901 753
14. Other profit (12)-(13) -2,727 -8,671 -8,152 -1,951 1,975
15. Total accounting profit before tax (11)+(14) 89,625 78,346 -40,591 53,755 7,360
16. Costs of current corporate income tax 18,505 16,919 2,018 15,598 1
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 18,505 16,919 2,018 15,598 1
19. Profit after corporate income tax (15)-(18) 71,120 61,427 -42,609 38,156 7,359
20. Interest after tax of shareholders who not control 1,661 976 -5,915 -102 -479
21. Profit after tax of parent company shareholders (19)-(20) 69,459 60,451 -36,694 38,259 7,839
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)