Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 405,881 312,144 381,041 400,261 382,245
2. Deductions of revenue 0
3. Net revenues (1)-(2) 405,881 312,144 381,041 400,261 382,245
4. Cost of goods sold 332,305 260,912 303,558 345,614 307,907
5. Gross profit (3)-(4) 73,576 51,232 77,483 54,647 74,338
6. Revenue of financial operations 17,745 57,779 22,575 29,457 11,415
7. Financial expense 600 7,000 4,021 105,274 6,176
-In which: Loan interest expenses 600 7,000 4,021 105,274 6,176
8. Profit or loss from joint ventures, associated companies 0 -78
9. Cost of sales 4,744 2,152 2,006 86 147
10. Enterprise administration expenses 4,841 7,508 6,936 11,184 23,725
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 81,135 92,352 87,017 -32,440 55,705
12. Other income 22 493 385 34,537 950
13. Other expenses 290 3,219 9,055 42,688 2,901
14. Other profit (12)-(13) -268 -2,727 -8,671 -8,152 -1,951
15. Total accounting profit before tax (11)+(14) 80,867 89,625 78,346 -40,591 53,755
16. Costs of current corporate income tax 30,017 18,505 16,919 2,018 15,598
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 30,017 18,505 16,919 2,018 15,598
19. Profit after corporate income tax (15)-(18) 50,850 71,120 61,427 -42,609 38,156
20. Interest after tax of shareholders who not control 1,549 1,661 976 -5,915 -102
21. Profit after tax of parent company shareholders (19)-(20) 49,301 69,459 60,451 -36,694 38,259
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)