|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
474,328
|
1,479,738
|
1,524,849
|
659,735
|
1,716,058
|
|
I. Cash and cash equivalents
|
33,164
|
105,304
|
58,408
|
87,131
|
1,185,897
|
|
1. Cash
|
5,544
|
7,144
|
3,808
|
13,931
|
3,897
|
|
2. Cash equivalents
|
27,620
|
98,160
|
54,600
|
73,200
|
1,182,000
|
|
II. Short-term financial investments
|
183,076
|
112,290
|
76,400
|
9,300
|
9,700
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
183,076
|
112,290
|
76,400
|
9,300
|
9,700
|
|
III. Short-term receivables
|
98,055
|
1,114,698
|
1,235,576
|
423,842
|
389,406
|
|
1. Short-term receivables of customers
|
15,847
|
15,117
|
17,897
|
83,289
|
8,100
|
|
2. Prepayments to suppliers
|
6,622
|
5,919
|
1,604
|
984
|
1,022
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
43,500
|
28,500
|
126,624
|
285,564
|
277,345
|
|
6. Other short-term receivables
|
32,095
|
1,065,162
|
1,090,266
|
55,990
|
102,939
|
|
7. Provision for doubtful short-term receivables
|
-9
|
0
|
-815
|
-1,985
|
0
|
|
IV. Inventories
|
158,639
|
144,356
|
151,849
|
136,876
|
128,160
|
|
1. Inventories
|
158,639
|
144,356
|
151,849
|
136,876
|
128,160
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,393
|
3,090
|
2,616
|
2,586
|
2,894
|
|
1. Short-term prepaid expenses
|
846
|
1,518
|
538
|
542
|
615
|
|
2. Deductible VAT
|
473
|
1,553
|
1,920
|
1,989
|
2,045
|
|
3. Taxes and the State Receivables
|
75
|
18
|
159
|
55
|
235
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
485,588
|
470,352
|
454,845
|
1,469,392
|
439,602
|
|
I. Long-term receivables
|
21,825
|
21,825
|
21,825
|
1,033,200
|
50
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
21,825
|
21,825
|
21,825
|
1,033,200
|
50
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
25,092
|
28,455
|
26,164
|
22,210
|
18,836
|
|
1. Tangible fixed assets
|
25,069
|
28,443
|
26,164
|
22,210
|
18,836
|
|
- Cost
|
99,556
|
105,806
|
107,505
|
107,058
|
107,519
|
|
- Accumulated depreciation
|
-74,488
|
-77,363
|
-81,341
|
-84,848
|
-88,683
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
23
|
12
|
0
|
0
|
0
|
|
- Cost
|
35
|
35
|
35
|
35
|
35
|
|
- Accumulated depreciation
|
-12
|
-23
|
-35
|
-35
|
-35
|
|
III. Real Estate Investments
|
15,282
|
16,030
|
23,810
|
25,982
|
27,087
|
|
- Cost
|
113,692
|
115,586
|
124,590
|
127,980
|
130,627
|
|
- Accumulated depreciation
|
-98,410
|
-99,557
|
-100,780
|
-101,998
|
-103,540
|
|
IV. Long-term assets in progress
|
29,234
|
16,541
|
11,012
|
1,301
|
725
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
29,234
|
16,541
|
11,012
|
1,301
|
725
|
|
IV. Long-term financial investments
|
354,572
|
349,207
|
334,495
|
350,938
|
357,986
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
331,339
|
312,663
|
311,262
|
317,064
|
324,969
|
|
3. Other investments in equity instruments
|
23,233
|
36,545
|
36,545
|
36,545
|
36,545
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-13,312
|
-2,670
|
-3,528
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
39,583
|
38,295
|
37,539
|
35,763
|
34,918
|
|
1. Long-term prepaid expenses
|
39,583
|
38,295
|
37,539
|
35,763
|
34,918
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
959,916
|
1,950,090
|
1,979,694
|
2,129,127
|
2,155,660
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
266,114
|
286,903
|
236,853
|
316,846
|
253,011
|
|
I. Current liabilities
|
52,345
|
99,380
|
54,855
|
140,566
|
82,525
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,122
|
5,688
|
4,671
|
3,404
|
3,671
|
|
4. Advances from customers
|
14,962
|
13,075
|
14,971
|
7,226
|
709
|
|
5. Taxes and other payables to the State Budget
|
4,938
|
8,478
|
16,475
|
24,100
|
27,448
|
|
6. Payables to employees
|
694
|
159
|
170
|
0
|
910
|
|
7. Short-term accrued expenses
|
4,145
|
769
|
314
|
364
|
552
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
5,687
|
5,687
|
5,687
|
5,719
|
5,722
|
|
11. Other short-term payables
|
12,207
|
59,196
|
6,589
|
91,295
|
37,609
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
6,590
|
6,329
|
5,979
|
8,456
|
5,904
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
213,769
|
187,524
|
181,997
|
176,280
|
170,486
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
31,674
|
26,674
|
26,724
|
26,749
|
26,674
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
15,559
|
0
|
110
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
166,536
|
160,850
|
155,163
|
149,531
|
143,811
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
693,802
|
1,663,187
|
1,742,841
|
1,812,281
|
1,902,649
|
|
I. ShareHolder's equity
|
693,802
|
1,663,187
|
1,742,841
|
1,812,281
|
1,902,649
|
|
1. Owner's investment capital
|
260,031
|
650,079
|
650,079
|
650,079
|
650,079
|
|
2. Share capital surplus
|
66,266
|
641,438
|
641,438
|
641,438
|
641,438
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
29,002
|
35,805
|
38,372
|
43,742
|
48,805
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
709
|
709
|
709
|
709
|
709
|
|
11. After tax undistributed profit
|
302,071
|
298,853
|
374,489
|
437,889
|
524,272
|
|
- After tax undistributed profit accumulated to the end of prior period
|
211,837
|
250,769
|
278,566
|
339,903
|
405,812
|
|
- Profit after tax undistributed this period
|
90,234
|
48,083
|
95,923
|
97,986
|
118,461
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
35,722
|
36,303
|
37,755
|
38,424
|
37,347
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
959,916
|
1,950,090
|
1,979,694
|
2,129,127
|
2,155,660
|