|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,717,985
|
2,402,175
|
2,216,100
|
2,725,476
|
2,807,211
|
|
I. Cash and cash equivalents
|
256,411
|
104,520
|
116,954
|
186,166
|
135,036
|
|
1. Cash
|
256,411
|
104,520
|
116,954
|
177,538
|
135,036
|
|
2. Cash equivalents
|
0
|
0
|
0
|
8,628
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
4,314
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
4,314
|
|
III. Short-term receivables
|
986,698
|
499,243
|
628,816
|
662,795
|
658,259
|
|
1. Short-term receivables of customers
|
1,184,978
|
742,012
|
885,119
|
911,860
|
922,020
|
|
2. Prepayments to suppliers
|
29,190
|
4,609
|
1,366
|
4,609
|
3,890
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
120,422
|
100,417
|
90,448
|
97,081
|
83,901
|
|
7. Provision for doubtful short-term receivables
|
-347,892
|
-347,795
|
-348,117
|
-350,754
|
-351,552
|
|
IV. Inventories
|
1,435,336
|
1,760,183
|
1,417,440
|
1,805,395
|
1,937,780
|
|
1. Inventories
|
1,443,017
|
1,766,246
|
1,422,081
|
1,809,074
|
1,943,923
|
|
2. Provision for decline in value of inventories
|
-7,681
|
-6,063
|
-4,641
|
-3,679
|
-6,143
|
|
V. Other current assets
|
39,540
|
38,229
|
52,890
|
71,121
|
71,822
|
|
1. Short-term prepaid expenses
|
33,295
|
35,855
|
40,214
|
34,156
|
36,152
|
|
2. Deductible VAT
|
2,879
|
2,335
|
186
|
261
|
180
|
|
3. Taxes and the State Receivables
|
3,366
|
39
|
12,490
|
36,704
|
35,490
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
7,609,247
|
7,779,071
|
8,035,956
|
7,664,592
|
7,780,121
|
|
I. Long-term receivables
|
33,676
|
58,965
|
60,763
|
63,800
|
66,334
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
33,676
|
58,965
|
60,763
|
63,800
|
66,334
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,326,966
|
1,238,840
|
1,158,101
|
1,044,581
|
936,531
|
|
1. Tangible fixed assets
|
1,276,502
|
1,198,341
|
1,120,489
|
1,009,839
|
903,240
|
|
- Cost
|
4,598,511
|
4,631,703
|
4,662,170
|
4,667,059
|
4,675,095
|
|
- Accumulated depreciation
|
-3,322,009
|
-3,433,362
|
-3,541,680
|
-3,657,221
|
-3,771,854
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
50,463
|
40,499
|
37,611
|
34,743
|
33,291
|
|
- Cost
|
158,016
|
163,489
|
163,489
|
163,489
|
163,839
|
|
- Accumulated depreciation
|
-107,553
|
-122,989
|
-125,877
|
-128,746
|
-130,548
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
6,019,913
|
6,274,706
|
6,629,710
|
6,369,611
|
6,565,289
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
6,019,913
|
6,274,706
|
6,629,710
|
6,369,611
|
6,565,289
|
|
IV. Long-term financial investments
|
20,116
|
20,116
|
19,331
|
19,331
|
19,331
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
27,616
|
27,616
|
27,616
|
27,616
|
27,616
|
|
4. Provision for diminution in value of financial long-term investments
|
-7,500
|
-7,500
|
-8,285
|
-8,285
|
-8,285
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
208,578
|
186,445
|
168,052
|
167,269
|
192,636
|
|
1. Long-term prepaid expenses
|
208,578
|
186,445
|
168,052
|
167,269
|
192,636
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
10,327,233
|
10,181,246
|
10,252,057
|
10,390,069
|
10,587,332
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
8,278,305
|
8,227,049
|
8,544,539
|
8,810,632
|
9,092,601
|
|
I. Current liabilities
|
6,020,047
|
5,818,084
|
6,017,654
|
6,180,764
|
6,286,363
|
|
1. Borrowings and short-term financial leased liabilities
|
2,532,613
|
2,899,444
|
2,773,528
|
2,865,683
|
2,703,088
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,232,940
|
534,499
|
611,117
|
1,074,460
|
981,059
|
|
4. Advances from customers
|
1,998
|
2,495
|
8,980
|
20,580
|
155,254
|
|
5. Taxes and other payables to the State Budget
|
45,421
|
16,285
|
20,706
|
28,129
|
31,565
|
|
6. Payables to employees
|
223,233
|
132,429
|
85,078
|
71,168
|
70,347
|
|
7. Short-term accrued expenses
|
1,604,815
|
1,862,434
|
2,136,478
|
1,757,651
|
1,899,222
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
95
|
4
|
0
|
5
|
5
|
|
11. Other short-term payables
|
333,635
|
329,601
|
345,356
|
337,634
|
419,458
|
|
12. Provision for short term payables
|
21,107
|
17,000
|
12,791
|
2,115
|
3,514
|
|
13. Bonus and welfare fund
|
24,192
|
23,893
|
23,620
|
23,338
|
22,852
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,258,258
|
2,408,965
|
2,526,885
|
2,629,869
|
2,806,238
|
|
1. Long-term payables to sellers
|
0
|
276,945
|
281,192
|
287,283
|
291,102
|
|
2. Long-term accrued expenses
|
253,512
|
361,578
|
475,421
|
611,485
|
742,373
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
475
|
545
|
447
|
345
|
530
|
|
6. Borrowings and long-term financial leased liabilities
|
1,789,835
|
1,703,002
|
1,701,078
|
1,684,285
|
1,734,002
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
214,437
|
66,894
|
68,748
|
46,471
|
38,232
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
2,048,928
|
1,954,197
|
1,707,517
|
1,579,436
|
1,494,730
|
|
I. ShareHolder's equity
|
2,048,928
|
1,954,197
|
1,707,517
|
1,579,436
|
1,494,730
|
|
1. Owner's investment capital
|
1,840,000
|
1,840,000
|
1,840,000
|
1,840,000
|
1,840,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-41
|
-41
|
-41
|
-41
|
-41
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
-121,871
|
-207,187
|
-277,431
|
-397,837
|
-488,300
|
|
8. Investment and development funds
|
29,909
|
29,909
|
29,909
|
29,909
|
29,909
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
281,180
|
271,593
|
94,971
|
86,587
|
92,242
|
|
- After tax undistributed profit accumulated to the end of prior period
|
159,330
|
280,667
|
271,593
|
94,971
|
91,754
|
|
- Profit after tax undistributed this period
|
121,850
|
-9,074
|
-176,621
|
-8,384
|
488
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
19,751
|
19,923
|
20,109
|
20,819
|
20,921
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
10,327,233
|
10,181,246
|
10,252,057
|
10,390,069
|
10,587,332
|